Dollarama Inc. (TSX:DOL)
Canada flag Canada · Delayed Price · Currency is CAD
185.07
-7.00 (-3.64%)
Aug 27, 2025, 4:00 PM EDT

Dollarama Cash Flow Statement

Millions CAD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Aug '25 Feb '25 Jan '24 Jan '23 Jan '22 Jan '21 2017 - 2021
Net Income
1,2621,1691,010801.86663.17564.35
Upgrade
Depreciation & Amortization
389.97385.08342.54309.6277.5250.66
Upgrade
Other Amortization
26.0726.0722.9122.1920.4721.65
Upgrade
Loss (Gain) on Equity Investments
-163.76-129.91-75.29-45.4-33.18-19.65
Upgrade
Stock-Based Compensation
14.8715.5113.114.198.626.24
Upgrade
Other Operating Activities
200.57185.59164.7117.82112.469.85
Upgrade
Change in Accounts Receivable
-12.5-12.524.11-28.77-5.714.06
Upgrade
Change in Inventory
-4.28-4.2840.36-366.2439.73-7.16
Upgrade
Change in Accounts Payable
-10.34-10.34-10.3846.2430.2133.73
Upgrade
Change in Income Taxes
20.6120.61-11.357.8849.5514.52
Upgrade
Change in Other Net Operating Assets
-30.16-0.249.79-10.33-3.590.39
Upgrade
Operating Cash Flow
1,6831,6441,531869.041,159888.62
Upgrade
Operating Cash Flow Growth
8.42%7.39%76.17%-25.03%30.45%21.31%
Upgrade
Capital Expenditures
-225.51-212.83-252.67-134.05-136.77-140.04
Upgrade
Sale of Property, Plant & Equipment
0.50.740.940.280.840.59
Upgrade
Sale (Purchase) of Intangibles
-27.93-34.04-26.09-22.78-22.74-27.8
Upgrade
Investment in Securities
30.132226.96---97.28
Upgrade
Other Investing Activities
-5.41-----
Upgrade
Investing Cash Flow
-410.05-224.14-250.87-156.55-158.67-264.53
Upgrade
Short-Term Debt Issued
----88.39-
Upgrade
Long-Term Debt Issued
--513.84710.42750.72300
Upgrade
Total Debt Issued
600-513.84710.42839.11300
Upgrade
Short-Term Debt Repaid
----88.39--
Upgrade
Long-Term Debt Repaid
--317.83-784.84-503.57-1,055-463.8
Upgrade
Total Debt Repaid
-360.16-317.83-784.84-591.95-1,055-463.8
Upgrade
Net Debt Issued (Repaid)
239.84-317.83-271118.47-215.47-163.8
Upgrade
Issuance of Common Stock
13.2319.7739.2719.2419.1632.4
Upgrade
Repurchase of Common Stock
-877.01-1,091-655.87-689-1,060-87.04
Upgrade
Common Dividends Paid
-106.67-97.24-76.13-62.98-60.46-54.77
Upgrade
Other Financing Activities
-126.29-125.22-103.71-68.03-51.94-2.2
Upgrade
Financing Cash Flow
-856.89-1,611-1,067-682.29-1,369-275.42
Upgrade
Net Cash Flow
415.77-191.23212.6530.2-368.09348.68
Upgrade
Free Cash Flow
1,4571,4311,278734.991,022748.58
Upgrade
Free Cash Flow Growth
12.63%11.97%73.92%-28.11%36.58%21.32%
Upgrade
Free Cash Flow Margin
21.79%22.32%21.79%14.55%23.61%18.59%
Upgrade
Free Cash Flow Per Share
5.215.104.502.533.362.40
Upgrade
Cash Interest Paid
191.8191.8167.4116.4994.0693.88
Upgrade
Cash Income Tax Paid
391.05391.05362271.85161.31170.21
Upgrade
Levered Free Cash Flow
1,0331,015936.76483.37776.39645.28
Upgrade
Unlevered Free Cash Flow
1,1601,1351,044562.63833.4702.39
Upgrade
Change in Working Capital
-36.67-6.7552.54-351.22110.255.53
Upgrade
Updated Aug 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.