DPM Metals Inc. (TSX:DPM)
Canada · Delayed Price · Currency is CAD 62.32
+0.97 (1.58%)
Aug 14, 2026, 4:00 PM EST
DPM Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,292 | 950.48 | 606.99 | 520.09 | 433.49 | 641.44 | |
Revenue Growth | 96.61% | 56.59% | 16.71% | 19.98% | -32.42% | 5.23% |
Cost of Revenue | 366.01 | 314.05 | 260.7 | 244.21 | 236.67 | 357.14 |
Gross Profit | 925.74 | 636.43 | 346.29 | 275.88 | 196.82 | 284.31 |
Selling, General & Admin | 99.58 | 92.15 | 46.2 | 41.47 | 34.78 | 23 |
Other Operating Expenses | 1.22 | 1.22 | 1.04 | 1.16 | 0.63 | 2.38 |
Operating Expenses | 171.37 | 152.44 | 110.26 | 89.19 | 59.64 | 43.39 |
Operating Income | 754.38 | 483.99 | 236.03 | 186.69 | 137.18 | 240.92 |
Interest Expense | -4.09 | -3.46 | -2.06 | -2.34 | -2.71 | -3.17 |
Interest & Investment Income | 20.06 | 27.93 | 34.64 | 23.25 | 6.49 | 0.63 |
Currency Exchange Gain (Loss) | 1.51 | -7.25 | 1 | -2.45 | 1.35 | -1.63 |
Other Non Operating Income (Expenses) | 5.39 | -8.94 | -0.38 | 0.55 | -2.91 | -1.05 |
EBT Excluding Unusual Items | 777.24 | 492.27 | 269.23 | 205.7 | 139.4 | 235.71 |
Merger & Restructuring Charges | -40.78 | -45.91 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -6.29 |
Other Unusual Items | - | -24.38 | 6.9 | - | - | - |
Pretax Income | 736.46 | 421.98 | 276.13 | 205.7 | 139.4 | 229.42 |
Income Tax Expense | 87.18 | 52.75 | 32.89 | 23.73 | 22.82 | 38.69 |
Earnings From Continuing Operations | 649.28 | 369.23 | 243.24 | 181.98 | 116.58 | 190.73 |
Earnings From Discontinued Operations | - | - | -7.36 | 10.96 | -80.66 | 19.1 |
Net Income to Company | 649.28 | 369.23 | 235.88 | 192.94 | 35.92 | 209.82 |
Minority Interest in Earnings | - | - | - | - | - | 0.28 |
Net Income | 649.28 | 369.23 | 235.88 | 192.94 | 35.92 | 210.1 |
Net Income to Common | 649.28 | 369.23 | 235.88 | 192.94 | 35.92 | 210.1 |
Net Income Growth | 166.50% | 56.53% | 22.26% | 437.09% | -82.90% | 7.19% |
Shares Outstanding (Basic) | 211 | 185 | 180 | 185 | 191 | 186 |
Shares Outstanding (Diluted) | 212 | 186 | 180 | 185 | 191 | 187 |
Shares Change | 20.79% | 2.92% | -2.68% | -3.00% | 1.96% | 2.80% |
EPS (Basic) | 3.08 | 1.99 | 1.31 | 1.04 | 0.19 | 1.13 |
EPS (Diluted) | 3.07 | 1.99 | 1.31 | 1.04 | 0.19 | 1.12 |
EPS Growth | 120.43% | 52.00% | 25.99% | 452.61% | -83.22% | 4.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 622.06 | 548.96 | 102.5 | 223.31 | 166.66 | 192.53 |
Free Cash Flow Per Share | 2.94 | 2.96 | 0.57 | 1.20 | 0.87 | 1.03 |
Dividend Per Share | 0.160 | 0.160 | 0.160 | 0.160 | 0.160 | 0.120 |
Dividend Growth | 0% | 0% | 0% | 0% | 33.33% | 33.33% |
Gross Margin | 71.67% | 66.96% | 57.05% | 53.04% | 45.40% | 44.32% |
Operating Margin | 58.40% | 50.92% | 38.89% | 35.90% | 31.65% | 37.56% |
Profit Margin | 50.26% | 38.85% | 38.86% | 37.10% | 8.29% | 32.75% |
Free Cash Flow Margin | 48.16% | 57.76% | 16.89% | 42.94% | 38.45% | 30.01% |
EBITDA | 859.68 | 584.06 | 325.64 | 268.23 | 218.42 | 332.31 |
EBITDA Margin | 66.55% | 61.45% | 53.65% | 51.57% | 50.39% | 51.81% |
D&A For EBITDA | 105.3 | 100.07 | 89.61 | 81.54 | 81.24 | 91.38 |
EBIT | 754.38 | 483.99 | 236.03 | 186.69 | 137.18 | 240.92 |
EBIT Margin | 58.40% | 50.92% | 38.89% | 35.90% | 31.65% | 37.56% |
Effective Tax Rate | 11.84% | 12.50% | 11.91% | 11.53% | 16.37% | 16.86% |