TSX:DRT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	166.82	174.31	181.93	172.16	147.59	171.51
Revenue Growth (YoY)	-5.41%	-4.19%	5.67%	16.65%	-13.94%	-30.77%
Cost of Revenue	112.46	109.94	122.39	140.89	124.13	118.22
Gross Profit	54.37	64.38	59.54	31.27	23.46	53.28
Selling, General & Admin	49.41	50.28	56.25	61.91	71.01	64.09
Research & Development	4.79	5.26	5.82	7.56	8.23	8.11
Operating Expenses	57.34	58.51	64.37	73.74	83.96	74.56
Operating Income	-2.98	5.87	-4.83	-42.47	-60.5	-21.27
Interest Expense	-1.87	-4	-4.93	-5.16	-3.13	-0.31
Interest & Investment Income	1	1.59	0.49	0.05	0.08	0.24
Currency Exchange Gain (Loss)	0.64	2.97	-0.63	1.45	-0.34	-0.58
EBT Excluding Unusual Items	-3.22	6.44	-9.89	-46.14	-63.88	-21.92
Merger & Restructuring Charges	-3.15	-1.11	-3.01	-16.57	-	-
Impairment of Goodwill	-	-	-	-	-1.44	-
Gain (Loss) on Sale of Assets	-	-	7.13	-	-	-
Asset Writedown	-	-0.53	-8.72	-	-	-
Other Unusual Items	0.04	10.43	0.24	7.77	11.46	12.72
Pretax Income	-6.32	15.22	-14.25	-54.94	-53.87	-9.19
Income Tax Expense	0.39	0.45	0.33	0.02	-0.2	2.1
Net Income	-6.71	14.77	-14.58	-54.96	-53.67	-11.3
Net Income to Common	-6.71	14.77	-14.58	-54.96	-53.67	-11.3
Shares Outstanding (Basic)	191	191	116	100	85	85
Shares Outstanding (Diluted)	191	240	116	100	85	85
Shares Change (YoY)	-8.57%	106.86%	16.34%	17.41%	0.41%	0.01%
EPS (Basic)	-0.04	0.08	-0.13	-0.55	-0.63	-0.13
EPS (Diluted)	-0.04	0.07	-0.13	-0.55	-0.63	-0.13
Free Cash Flow	8.86	5.94	13.58	-46.65	-42.99	-4.11
Free Cash Flow Per Share	0.05	0.03	0.12	-0.47	-0.51	-0.05
Gross Margin	32.59%	36.93%	32.73%	18.16%	15.90%	31.07%
Operating Margin	-1.78%	3.37%	-2.66%	-24.67%	-40.99%	-12.40%
Profit Margin	-4.02%	8.47%	-8.02%	-31.92%	-36.36%	-6.59%
Free Cash Flow Margin	5.31%	3.41%	7.46%	-27.10%	-29.13%	-2.40%
EBITDA	-1.01	7.82	-1.05	-29.43	-45.98	-9.57
EBITDA Margin	-0.60%	4.49%	-0.58%	-17.09%	-31.15%	-5.58%
D&A For EBITDA	1.97	1.95	3.78	13.05	14.51	11.71
EBIT	-2.98	5.87	-4.83	-42.47	-60.5	-21.27
EBIT Margin	-1.78%	3.37%	-2.66%	-24.67%	-40.99%	-12.40%
Effective Tax Rate	-	2.94%	-	-	-	-
Revenue as Reported	166.82	174.31	181.93	172.16	147.59	171.51

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.