TSX:DRT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	168.86	174.31	181.93	172.16	147.59
Revenue Growth (YoY)	-3.13%	-4.19%	5.67%	16.65%	-13.94%
Cost of Revenue	113.41	109.94	122.39	144	124.13
Gross Profit	55.45	64.38	59.54	28.16	23.46
Selling, General & Admin	55.15	53.24	57.03	66.19	75.72
Research & Development	4.59	5.26	5.82	7.56	8.23
Other Operating Expenses	8.73	1.64	13.25	13.46	1.44
Total Operating Expenses	68.47	60.15	76.1	87.2	85.4
Operating Income	-13.02	4.23	-16.56	-59.04	-61.94
Interest Income	0.94	1.59	0.49	0.05	0.08
Interest Expense	-1.88	-4	-4.93	-5.16	-3.13
Other Non-Operating Income (Expense)	-4.34	24.39	9.04	13.31	19.86
Total Non-Operating Income (Expense)	-5.27	21.98	4.61	8.2	16.8
Pretax Income	-13.94	15.22	-14.25	-54.94	-53.87
Provision for Income Taxes	0.51	0.9	0.66	0.04	-0.2
Net Income	-14.45	14.77	-14.58	-54.96	-107.34
Net Income to Common	-14.45	14.77	-14.58	-54.96	-107.34
Shares Outstanding (Basic)	191	191	116	100	97
Shares Outstanding (Diluted)	191	240	116	100	97
Shares Change (YoY)	-20.51%	106.86%	16.34%	3.10%	14.34%
EPS (Basic)	-0.08	0.08	-0.13	-0.55	-0.55
EPS (Diluted)	-0.08	0.07	-0.13	-0.55	-0.55
Shares Outstanding	191.84	193.61	105.38	97.88	85.35
Free Cash Flow	0	5.94	13.58	-46.65	-42.99
Free Cash Flow Growth	-	-56.23%	-	-	-
Free Cash Flow Per Share	-	0.02	0.12	-0.47	-0.44
Gross Margin	32.84%	36.93%	32.73%	16.36%	15.90%
Operating Margin	-7.71%	2.42%	-9.10%	-34.30%	-41.97%
Profit Margin	-8.56%	8.47%	-8.02%	-31.93%	-72.72%
FCF Margin	0.00%	3.41%	7.46%	-27.10%	-29.13%
EBITDA	-13.02	10.8	-7.62	-43.92	-47.43
EBITDA Margin	-7.71%	6.20%	-4.19%	-25.51%	-32.13%
EBIT	-13.02	4.23	-16.56	-59.04	-61.94
EBIT Margin	-7.71%	2.42%	-9.10%	-34.30%	-41.97%
Effective Tax Rate	-3.64%	5.89%	-4.66%	-0.08%	0.38%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.