ADF Group Inc. (TSX:DRX)
Canada flag Canada · Delayed Price · Currency is CAD
13.46
-0.07 (-0.52%)
Sep 25, 2026, 4:00 PM EST

ADF Group Financials Overview

Millions CAD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
344.5258.74339.63331.02250.89280.74
Revenue Growth
29.57%-23.82%2.60%31.94%-10.63%62.66%
Gross Profit
78.4559.77107.2472.9235.5723.09
Operating Income
48.3336.5885.1350.1420.89.01
Net Income
31.6526.3156.7937.6214.949.56
Earnings Per Share
1.110.931.841.150.460.29
EPS Growth
-8.07%-49.72%59.70%151.91%56.15%39.26%

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Canada
116.9142.840.8436.0636.9139.81
United States
227.59215.94298.8294.96213.98240.93
Total
344.5258.74339.63331.02250.89280.74

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
91.4362.7359.9872.387.197.13
Total Debt
38.7941.6345.6348.8451.5236.67
Net Cash (Debt)
52.6421.114.3523.54-44.33-29.54
Net Cash Growth
608.38%47.00%-39.01%---
Net Cash Per Share
1.850.740.470.72-1.36-0.91

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
89.1149.4255.0677.86-2.612.67
Capital Expenditures
-18.46-7.4-8.28-5.77-11.46-21.48
Free Cash Flow
70.6542.0246.7772.09-14.08-18.81
Free Cash Flow Growth
--10.17%-35.12%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
22.77%23.10%31.58%22.03%14.18%8.23%
Operating Margin
14.03%14.14%25.06%15.15%8.29%3.21%
Pretax Margin
12.54%13.83%23.09%14.02%6.72%3.94%
Profit Margin
9.19%10.17%16.72%11.37%5.95%3.41%
FCF Margin
20.51%16.24%13.77%21.78%-5.61%-6.70%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.0400.0400.0300.0200.0200.020
Dividend Per Share Growth
0%33.33%50.00%0%0%0%
Dividend Yield
0.30%0.45%0.38%0.25%0.96%1.18%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
12.209.594.206.944.635.97
Forward PE
8.165.384.247.6915.0015.00
P/FCF Ratio
5.486.015.103.62--
PS Ratio
1.120.980.700.790.280.20