D2L Inc. (TSX:DTOL)
9.93
-0.04 (-0.40%)
Aug 26, 2026, 4:00 PM EST
D2L Inc. Balance Sheet
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Cash & Equivalents | 95.7 | 119.21 | 99.18 | 116.94 | 110.73 | 114.68 |
Cash & Short-Term Investments | 95.7 | 119.21 | 99.18 | 116.94 | 110.73 | 114.68 |
Cash Growth | 3.43% | 20.19% | -15.19% | 5.61% | -3.44% | 153.60% |
Accounts Receivable | 31.6 | 28.93 | 28.42 | 24.1 | 20.15 | 26.13 |
Other Receivables | 1.02 | 0.88 | 0.77 | 2.89 | 2.85 | 2.28 |
Receivables | 32.61 | 29.81 | 29.19 | 27 | 23 | 28.41 |
Prepaid Expenses | 9.46 | 8.93 | 7.56 | 10.52 | 8.18 | 7.93 |
Other Current Assets | 5.96 | 6.05 | 5.11 | 5.33 | 4.49 | 3.71 |
Total Current Assets | 143.74 | 164 | 141.04 | 159.79 | 146.4 | 154.73 |
Property, Plant & Equipment | 13.85 | 14.59 | 14.58 | 17.2 | 15.49 | 3.65 |
Goodwill | 27.32 | 27.62 | 25.29 | 10.44 | 7.07 | 7.47 |
Other Intangible Assets | 15.83 | 16.58 | 17.14 | 0.77 | 0.29 | 5.54 |
Long-Term Deferred Tax Assets | 14.48 | 16.45 | 18.12 | 0.53 | 0.19 | 0.14 |
Long-Term Deferred Charges | 7.01 | 7.11 | 6.91 | 7.73 | 6.85 | 7.51 |
Other Long-Term Assets | 0.74 | 0.76 | 0.73 | 0.66 | 0.32 | 0.18 |
Total Assets | 227.79 | 251.92 | 232.92 | 197.12 | 176.61 | 179.21 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Accounts Payable | 27.39 | 40.06 | 30.5 | 32.64 | 23.45 | 24.34 |
Current Portion of Leases | 1.59 | 1.64 | 1.2 | 1 | 1.13 | 1.2 |
Current Unearned Revenue | 96.18 | 111.64 | 97.45 | 93.73 | 85.66 | 82.92 |
Other Current Liabilities | 3.79 | - | 4.93 | 0.27 | - | 3.27 |
Total Current Liabilities | 128.94 | 153.34 | 134.09 | 127.64 | 110.24 | 111.72 |
Long-Term Leases | 9.74 | 10.12 | 9.98 | 11.71 | 11.88 | 0.69 |
Long-Term Deferred Tax Liabilities | 3.36 | 3.49 | 4.11 | 0.59 | 0.4 | 0.42 |
Other Long-Term Liabilities | - | - | - | 0.31 | - | - |
Total Liabilities | 142.04 | 166.94 | 148.18 | 140.24 | 122.52 | 112.83 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Common Stock | 360.66 | 359.41 | 367.49 | 364.83 | 357.64 | 354.28 |
Additional Paid-In Capital | 44.98 | 49.13 | 48.26 | 47.49 | 46.08 | 41.69 |
Retained Earnings | -315.63 | -319.61 | -323.55 | -350.44 | -344.63 | -326.25 |
Comprehensive Income & Other | -4.27 | -3.95 | -7.46 | -5 | -5 | -3.33 |
Shareholders' Equity | 85.74 | 84.98 | 84.75 | 56.88 | 54.09 | 66.38 |
Total Liabilities & Equity | 227.79 | 251.92 | 232.92 | 197.12 | 176.61 | 179.21 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Total Debt | 11.33 | 11.76 | 11.18 | 12.71 | 13.01 | 1.89 |
Net Cash (Debt) | 84.37 | 107.45 | 88 | 104.23 | 97.73 | 112.78 |
Net Cash Growth | 4.69% | 22.10% | -15.57% | 6.66% | -13.35% | - |
Net Cash Per Share | 1.50 | 1.92 | 1.58 | 1.95 | 1.84 | 3.33 |
Filing Date Shares Outstanding | 54.4 | 54.31 | 53.98 | 53.98 | 53.22 | 52.99 |
Total Common Shares Outstanding | 54.5 | 54.47 | 53.98 | 53.98 | 53.15 | 52.91 |
Working Capital | 14.79 | 10.66 | 6.96 | 32.16 | 36.16 | 43.01 |
Book Value Per Share | 1.57 | 1.56 | 1.57 | 1.05 | 1.02 | 1.25 |
Tangible Book Value | 42.6 | 40.78 | 42.32 | 45.67 | 46.73 | 53.37 |
Tangible Book Value Per Share | 0.78 | 0.75 | 0.78 | 0.85 | 0.88 | 1.01 |
Machinery | - | 10.41 | 9.45 | 9.64 | 8.35 | 8.15 |
Leasehold Improvements | - | 7.4 | 6.95 | 7.28 | 2.86 | 5.74 |