Dexterra Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	812	726	493	371	361	560
Market Cap Growth	52.91%	47.08%	32.97%	2.86%	-35.53%	32.93%
Enterprise Value	1,061	938.12	572.62	480.6	475.34	642.66
Last Close Price	13.08	11.64	7.80	5.76	5.53	8.59
PE Ratio	18.33	17.92	25.16	14.05	110.60	23.22
Forward PE	15.75	14.86	10.88	9.64	11.17	18.67
PS Ratio	0.75	0.70	0.49	0.40	0.37	0.76
PB Ratio	2.79	2.56	1.77	1.29	1.26	1.84
P/TBV Ratio	2.83	2.56	1.80	1.31	1.26	1.85
P/FCF Ratio	13.64	9.79	7.04	6.05	6.32	9.55
P/OCF Ratio	10.30	8.29	5.11	4.54	5.64	8.68
EV/Sales Ratio	0.99	0.90	0.57	0.52	0.49	0.88
EV/EBITDA Ratio	9.24	8.79	5.60	5.11	9.75	8.68
EV/EBIT Ratio	14.83	14.56	8.53	8.15	46.84	17.87
EV/FCF Ratio	17.83	12.65	8.17	7.83	8.33	10.96
Debt / Equity Ratio	0.81	0.75	0.28	0.38	0.40	0.27
Debt / EBITDA Ratio	2.08	2.09	0.83	1.25	2.51	1.22
Debt / FCF Ratio	4.16	3.01	1.22	1.91	2.14	1.54
Net Debt / Equity Ratio	0.85	0.79	0.31	0.41	0.43	0.30
Net Debt / EBITDA Ratio	2.08	2.09	0.83	1.25	2.51	1.22
Net Debt / FCF Ratio	4.16	3.01	1.22	1.91	2.14	1.54
Asset Turnover	1.46	1.67	1.77	1.52	1.70	1.40
Inventory Turnover	46.80	46.22	36.01	28.75	40.93	42.31
Quick Ratio	1.27	1.08	1.06	1.14	1.07	1.37
Current Ratio	1.42	1.23	1.24	1.33	1.23	1.53
Return on Equity (ROE)	15.91%	14.49%	7.10%	9.32%	1.26%	8.14%
Return on Assets (ROA)	7.38%	7.72%	8.30%	7.30%	2.05%	5.07%
Return on Invested Capital (ROIC)	9.09%	9.75%	11.13%	10.05%	2.75%	6.30%
Return on Capital Employed (ROCE)	13.09%	14.00%	16.75%	14.14%	2.50%	8.87%
Earnings Yield	5.60%	5.58%	3.97%	7.12%	0.90%	4.31%
FCF Yield	7.33%	10.22%	14.20%	16.53%	15.81%	10.48%
Dividend Yield	3.07%	3.12%	4.50%	6.08%	6.33%	3.64%
Payout Ratio	51.40%	55.96%	112.98%	85.58%	664.70%	83.48%
Buyback Yield / Dilution	1.08%	3.03%	1.42%	0.41%	-0.11%	-27.16%
Total Shareholder Return	4.16%	6.15%	5.91%	6.49%	6.22%	-23.52%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.