Spectral Medical Inc. (TSX:EDT)

Spectral Medical Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2.44	2.29	1.6	1.67	2
Revenue Growth (YoY)	6.82%	43.05%	-4.14%	-16.48%	-5.00%
Cost of Revenue	0.74	0.82	0.94	0.68	0.79
Gross Profit	1.71	1.47	0.66	0.98	1.21
Selling, General & Admin	12.83	12.53	11.87	9.21	7.62
Depreciation & Amortization Expenses	0.18	0.18	0.21	0.23	0.25
Other Operating Expenses	38.02	-2.46	1.57	-0.33	0.13
Total Operating Expenses	51.03	10.25	13.65	9.1	8
Operating Income	-49.32	-8.79	-12.99	-8.12	-6.79
Interest Income	5.39	-	-	-	-
Interest Expense	-5.16	-3.18	-1.33	-0.18	-0.03
Other Non-Operating Income (Expense)	2.33	-1.19	-0.56	-0.75	0.04
Total Non-Operating Income (Expense)	2.55	-4.37	-1.89	-0.92	0.01
Pretax Income	-46.77	-13.15	-14.88	-9.04	-6.78
Net Income	-47.69	-15.4	-15.66	-11.28	-8.79
Earnings From Discontinued Operations	-0	-0.01	-0.16	-3.65	-1.83
Net Income to Common	-47.69	-15.4	-15.66	-11.28	-8.79
Shares Outstanding (Basic)	287	281	279	270	252
Shares Outstanding (Diluted)	287	281	279	270	252
Shares Change (YoY)	2.18%	0.90%	3.23%	6.88%	8.59%
EPS (Basic)	-0.16	-0.05	-0.06	-0.04	-0.03
EPS (Diluted)	-0.16	-0.05	-0.06	-0.04	-0.03
Shares Outstanding	287.21	281.08	278.56	278.55	267.89
Free Cash Flow	-9.52	-8.85	-10.91	-9.93	-9.18
Free Cash Flow Per Share	-0.03	-0.03	-0.04	-0.04	-0.04
Gross Margin	69.82%	64.17%	41.43%	58.97%	60.47%
Operating Margin	-2019.74%	-384.38%	-812.64%	-487.16%	-340.08%
Profit Margin	-1952.87%	-673.45%	-970.40%	-457.59%	-348.65%
FCF Margin	-390.01%	-386.92%	-682.48%	-595.86%	-460.12%
EBITDA	-49.07	-8.54	-12.77	-7.85	-6.49
EBITDA Margin	-2009.50%	-373.40%	-799.00%	-470.85%	-325.35%
EBIT	-49.32	-8.79	-12.99	-8.12	-6.79
EBIT Margin	-2019.74%	-384.38%	-812.64%	-487.16%	-340.08%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.