Element Fleet Management Corp. (TSX:EFN)
26.06
-0.41 (-1.55%)
Jun 10, 2026, 4:00 PM EST
Element Fleet Management Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,246 | 2,320 | 2,205 | 1,912 | 1,444 | 1,315 | |
Revenue Growth (YoY) | -43.47% | 5.22% | 15.34% | 32.37% | 9.80% | -5.42% |
Cost of Revenue | 759.85 | 1,451 | 1,421 | 1,224 | 847.97 | 787.67 |
Gross Profit | 486.63 | 869.29 | 783.96 | 687.27 | 596.31 | 527.68 |
Selling, General & Admin | 113.63 | 192.36 | 180.14 | 155.54 | 115.08 | 101.69 |
Depreciation & Amortization Expenses | -65.8 | -151.39 | -89.67 | -82.29 | -73.77 | -70.76 |
Operating Income | 264.64 | 828.31 | 693.49 | 614.02 | 555.01 | 496.75 |
Interest Income | 0.09 | 3.78 | -0.59 | -0.49 | -2.47 | 6.87 |
Other Non-Operating Income (Expense) | 632.5 | 622.85 | 595.54 | 502.66 | 428.18 | 373.81 |
Total Non-Operating Income (Expense) | 632.59 | 626.63 | 594.95 | 502.17 | 425.71 | 380.69 |
Pretax Income | 549.83 | 529.32 | 513.56 | 448.95 | 404.99 | 362.11 |
Provision for Income Taxes | 254.41 | 250.19 | 126.42 | 103.35 | 103.11 | 80.44 |
Net Income | 295.42 | 279.13 | 387.14 | 345.6 | 301.89 | 281.67 |
Net Income to Common | 295.42 | 279.13 | 387.14 | 345.6 | 301.89 | 281.67 |
Net Income Growth | -25.32% | -27.90% | 12.02% | 14.48% | 7.18% | 24.90% |
Shares Outstanding (Basic) | 400 | 402 | 397 | 390 | 397 | 423 |
Shares Outstanding (Diluted) | 400 | 402 | 404 | 390 | 413 | 439 |
Shares Change (YoY) | -0.84% | -0.61% | 3.55% | -5.57% | -5.95% | 0.21% |
EPS (Basic) | 0.74 | 0.70 | 0.96 | 0.84 | 0.71 | 0.60 |
EPS (Diluted) | 0.74 | 0.69 | 0.95 | 0.82 | 0.69 | 0.59 |
EPS Growth | -23.71% | -27.37% | 15.85% | 18.84% | 16.95% | 34.09% |
Free Cash Flow | 242.98 | -168.03 | -120.82 | -987.58 | 166.38 | 1,983 |
Free Cash Flow Growth | - | - | - | - | -91.61% | -8.88% |
Free Cash Flow Per Share | 0.61 | -0.42 | -0.30 | -2.53 | 0.40 | 4.51 |
Dividends Per Share | 0.396 | 0.379 | 0.341 | 0.318 | 0.246 | 0.216 |
Dividend Growth | 4.49% | 11.36% | 7.08% | 29.45% | 13.88% | 36.76% |
Gross Margin | 39.04% | 37.47% | 35.55% | 35.95% | 41.29% | 40.12% |
Operating Margin | 21.23% | 35.70% | 31.45% | 32.12% | 38.43% | 37.77% |
Profit Margin | 23.70% | 12.03% | 17.56% | 18.08% | 20.90% | 21.41% |
FCF Margin | 19.49% | -7.24% | -5.48% | -51.66% | 11.52% | 150.74% |
EBITDA | 1,025 | 1,544 | 1,349 | 1,217 | 1,034 | 959.65 |
EBITDA Margin | 82.23% | 66.54% | 61.20% | 63.63% | 71.58% | 72.96% |
EBIT | 264.64 | 828.31 | 693.49 | 614.02 | 555.01 | 496.75 |
EBIT Margin | 21.23% | 35.70% | 31.45% | 32.12% | 38.43% | 37.77% |
Effective Tax Rate | 46.27% | 47.27% | 24.62% | 23.02% | 25.46% | 22.21% |