Element Fleet Management Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12,772	14,384	11,747	8,384	7,243	5,217
Market Cap Growth	9.10%	22.45%	40.10%	15.75%	38.84%	-11.43%
Enterprise Value	25,975	27,015	23,306	18,713	15,713	12,969
Last Close Price	32.09	36.04	29.06	21.54	18.45	12.88
PE Ratio	33.92	38.06	21.32	19.83	19.71	17.27
Forward PE	16.52	18.60	17.20	15.27	16.57	15.28
PEG Ratio	-	1.02	1.02	1.02	1.02	1.02
PS Ratio	4.01	4.52	3.71	3.31	3.70	3.14
P/FCF Ratio	-	-62.37	-67.75	-6.41	32.08	2.08
P/OCF Ratio	-	-69.89	-76.38	-6.52	31.54	2.08
EV/Sales Ratio	8.17	8.48	7.37	7.39	8.02	7.80
EV/EBITDA Ratio	10.93	12.75	12.04	11.61	11.20	10.69
EV/EBIT Ratio	16.93	23.76	23.42	23.00	20.86	20.66
EV/FCF Ratio	-112.74	-117.14	-134.42	-14.30	69.60	5.18
Debt / Equity Ratio	3.57	3.57	3.05	2.77	2.44	2.38
Debt / EBITDA Ratio	6.10	6.29	6.27	6.70	6.40	6.76
Debt / FCF Ratio	-57.77	-57.77	-70.06	-8.25	39.74	3.27
Net Debt / EBITDA Ratio	5.78	5.96	5.97	6.41	6.04	6.39
Net Debt / FCF Ratio	-54.77	-54.77	-66.67	-7.89	37.52	3.09
Asset Turnover	0.11	0.17	0.18	0.17	0.14	0.12
Quick Ratio	0.57	0.57	0.45	0.45	0.46	0.53
Current Ratio	0.62	0.62	0.52	0.52	0.55	0.55
Return on Equity (ROE)	10.16%	10.16%	13.54%	12.22%	11.09%	9.88%
Return on Assets (ROA)	3.48%	3.29%	4.16%	4.11%	3.97%	3.51%
Return on Invested Capital (ROIC)	4.00%	3.78%	4.79%	4.73%	4.58%	3.95%
Return on Capital Employed (ROCE)	7.33%	6.93%	6.15%	5.96%	5.93%	4.92%
Earnings Yield	3.00%	2.63%	4.69%	5.04%	5.07%	5.79%
FCF Yield	-1.80%	-1.60%	-1.48%	-15.61%	3.12%	48.04%
Dividend Yield	1.87%	1.42%	1.83%	2.10%	2.07%	2.63%
Payout Ratio	53.52%	53.52%	37.91%	38.63%	37.08%	40.33%
Buyback Yield / Dilution	0.61%	0.61%	-3.55%	5.57%	5.95%	-0.21%
Total Shareholder Return	2.48%	2.03%	-1.73%	7.68%	8.02%	2.43%

Updated Dec 31, 2025. Data Source: Fiscal.ai. standard template. Financial Sources.