Energy Fuels Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	84.86	65.92	78.11	37.93	12.52	-
Revenue Growth (YoY)	21.95%	-15.61%	105.95%	203.06%	-	-
Cost of Revenue	55.52	52.17	55.92	18.18	7.84	-
Gross Profit	29.34	13.75	22.2	19.75	4.67	-
Selling, General & Admin	16.55	64.78	36.6	27.92	-	3.3
Depreciation & Amortization Expenses	-	-	-	-	-	0.04
Exploration Expenses	40.69	38.94	14.18	15.53	9.35	-
Other Operating Expenses	6.32	11.19	18.93	8.67	-	56.01
Total Operating Expenses	63.55	114.91	69.71	52.11	9.35	59.34
Operating Income	-34.2	-101.16	-47.52	-32.37	-4.68	-59.34
Interest Income	-	-	-	-	-	0.02
Other Non-Operating Income (Expense)	6.02	14.07	-0.7	132.4	-	-0.21
Total Non-Operating Income (Expense)	6.02	14.07	-0.7	132.4	-	-0.18
Pretax Income	-28.19	-87.09	-48.21	100.03	-4.68	56.19
Provision for Income Taxes	0.05	-0.98	-0.37	0.28	-	-
Net Income	-28.12	-85.63	-47.77	99.86	-4.68	57.76
Minority Interest in Earnings	-0.12	-0.48	-0.08	-0.11	-	-
Earnings From Discontinued Operations	-	-	-	-	-	3.14
Net Income to Common	-28.12	-85.63	-47.77	99.86	-4.68	57.76
Shares Outstanding (Basic)	233	225	172	159	157	46
Shares Outstanding (Diluted)	233	225	172	160	157	46
Shares Change (YoY)	27.44%	30.68%	7.37%	1.79%	245.47%	-20.42%
EPS (Basic)	-0.30	-0.38	-0.28	0.63	-0.38	1.23
EPS (Diluted)	-0.30	-0.38	-0.28	0.62	-0.38	1.23
Shares Outstanding	244.41	240.37	198.67	162.66	157.68	156.26
Free Cash Flow	-70.75	-84.61	-47.84	99.76	-59.94	-57.76
Free Cash Flow Per Share	-0.30	-0.38	-0.28	0.62	-0.38	-1.27
Gross Margin	34.58%	20.86%	28.41%	52.06%	37.32%	-
Operating Margin	-40.31%	-153.45%	-60.83%	-85.34%	-37.36%	-
Profit Margin	-33.27%	-130.63%	-61.25%	263.01%	-37.36%	-
FCF Margin	-83.37%	-128.35%	-61.25%	263.01%	-478.98%	-
EBITDA	-34.2	-101.16	-47.52	-32.37	-4.68	-59.34
EBIT	-34.2	-101.16	-47.52	-32.37	-4.68	-59.34
EBIT Margin	-40.31%	-153.45%	-60.83%	-85.34%	-37.36%	-
Effective Tax Rate	-0.17%	1.12%	0.77%	0.28%	0.00%	0.00%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.