Elemental Royalty Corporation (TSX:ELE)

Elemental Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,480	1,481	283	216	237	115
Market Cap Growth	321.23%	424.15%	31.09%	-9.02%	106.91%	54.02%
Enterprise Value	1,360	1,461	301	244	289	138
Last Close Price	23.05	23.19	11.48	10.98	13.08	16.57
PE Ratio	-	609.72	-	-	-	-
Forward PE	32.91	27.20	21.91	-	-	-
PS Ratio	18.83	24.76	12.03	13.90	18.16	13.69
PB Ratio	1.35	1.38	1.00	1.05	1.20	1.79
P/TBV Ratio	1.35	1.38	1.00	1.05	1.20	1.79
P/FCF Ratio	25.91	36.25	40.79	572.80	-	80.88
P/OCF Ratio	24.70	35.07	40.79	81.91	-	80.88
EV/Sales Ratio	17.30	24.42	12.83	15.74	22.13	16.52
EV/EBITDA Ratio	30.91	44.95	27.78	49.83	103.05	42.54
EV/EBIT Ratio	82.12	145.03	652.34	-	-	-
EV/FCF Ratio	23.81	35.75	43.48	648.78	-	97.58
Debt / Equity Ratio	-	0.00	0.01	0.19	0.21	0.48
Debt / EBITDA Ratio	-	0.02	0.36	8.08	14.51	9.52
Debt / FCF Ratio	-	0.02	0.56	105.26	-	21.83
Net Debt / Equity Ratio	-0.11	-0.09	-0.01	0.12	0.09	0.36
Net Debt / EBITDA Ratio	-2.88	-2.90	-0.23	5.04	6.07	7.14
Net Debt / FCF Ratio	-2.10	-2.31	-0.37	65.66	-0.94	16.37
Asset Turnover	0.10	0.08	0.08	0.06	0.07	0.13
Quick Ratio	6.04	6.58	6.30	9.22	2.71	5.65
Current Ratio	6.04	6.58	6.30	9.43	5.44	5.89
Return on Equity (ROE)	-0.12%	0.36%	-0.18%	-2.02%	-18.50%	-12.21%
Return on Assets (ROA)	1.13%	0.83%	0.10%	-1.06%	-1.61%	-0.38%
Return on Invested Capital (ROIC)	-0.15%	0.46%	-0.05%	-1.92%	-2.96%	-0.58%
Return on Capital Employed (ROCE)	1.10%	0.80%	0.20%	-1.70%	-1.90%	-0.40%
Earnings Yield	-0.06%	0.16%	-0.18%	-2.39%	-10.40%	-5.22%
FCF Yield	3.86%	2.76%	2.45%	0.18%	-7.65%	1.24%
Buyback Yield / Dilution	-83.85%	-54.66%	-9.34%	-78.05%	-57.94%	-110.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.