Elemental Royalty Corporation (TSX:ELE)

Elemental Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,582	1,481	283	216	237	115
Market Cap Growth	383.95%	424.15%	31.09%	-9.02%	106.91%	54.02%
Enterprise Value	1,488	1,461	301	244	289	138
Last Close Price	24.63	23.19	11.48	10.98	13.08	16.57
PE Ratio	651.07	609.72	-	-	-	-
Forward PE	35.30	27.20	21.91	-	-	-
PS Ratio	26.44	24.76	12.03	13.90	18.16	13.69
PB Ratio	1.48	1.38	1.00	1.05	1.20	1.79
P/TBV Ratio	1.48	1.38	1.00	1.05	1.20	1.79
P/FCF Ratio	38.71	36.25	40.79	572.80	-	80.88
P/OCF Ratio	37.44	35.07	40.79	81.91	-	80.88
EV/Sales Ratio	24.86	24.42	12.83	15.74	22.13	16.52
EV/EBITDA Ratio	41.87	44.95	27.78	49.83	103.05	42.54
EV/EBIT Ratio	113.59	145.03	652.34	-	-	-
EV/FCF Ratio	36.40	35.75	43.48	648.78	-	97.58
Debt / Equity Ratio	0.00	0.00	0.01	0.19	0.21	0.48
Debt / EBITDA Ratio	0.02	0.02	0.36	8.08	14.51	9.52
Debt / FCF Ratio	0.02	0.02	0.56	105.26	-	21.83
Net Debt / Equity Ratio	-0.09	-0.09	-0.01	0.12	0.09	0.36
Net Debt / EBITDA Ratio	-2.90	-2.90	-0.23	5.04	6.07	7.14
Net Debt / FCF Ratio	-2.31	-2.31	-0.37	65.66	-0.94	16.37
Asset Turnover	0.08	0.08	0.08	0.06	0.07	0.13
Quick Ratio	6.58	6.58	6.30	9.22	2.71	5.65
Current Ratio	6.58	6.58	6.30	9.43	5.44	5.89
Return on Equity (ROE)	0.36%	0.36%	-0.18%	-2.02%	-18.50%	-12.21%
Return on Assets (ROA)	0.83%	0.83%	0.10%	-1.06%	-1.61%	-0.38%
Return on Invested Capital (ROIC)	0.46%	0.46%	-0.05%	-1.92%	-2.96%	-0.58%
Return on Capital Employed (ROCE)	0.80%	0.80%	0.20%	-1.70%	-1.90%	-0.40%
Earnings Yield	0.15%	0.16%	-0.18%	-2.39%	-10.40%	-5.22%
FCF Yield	2.58%	2.76%	2.45%	0.18%	-7.65%	1.24%
Buyback Yield / Dilution	-54.66%	-54.66%	-9.34%	-78.05%	-57.94%	-110.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.