Eastern Platinum Limited (TSX:ELR)
0.3900
-0.0100 (-2.50%)
Sep 4, 2026, 3:58 PM EST
Eastern Platinum Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 0.36 | 0.07 | 0.18 | 0.11 | 2.42 | 4.68 | 3.13 | 8.51 | 15.69 | 18.3 | 18.13 | 13.25 | 11.87 | 3.77 | 2.45 | 1.18 | 4.32 | 4.46 | 2.2 | 2.57 |
Short-Term Investments | - | - | - | - | - | - | - | - | 1.72 | 2.41 | 3.22 | 4.07 | - | - | - | - | 2.12 | 2.17 | 3.94 | 3.93 |
Cash & Short-Term Investments | 0.36 | 0.07 | 0.18 | 0.11 | 2.42 | 4.68 | 3.13 | 8.51 | 17.42 | 20.71 | 21.35 | 17.32 | 11.87 | 3.77 | 2.45 | 1.18 | 6.44 | 6.64 | 6.15 | 6.49 |
Cash Growth (YoY) | -85.05% | -98.44% | -94.34% | -98.75% | -86.10% | -77.42% | -85.36% | -50.87% | 46.73% | 449.19% | 772.10% | 1365.14% | 84.30% | -43.16% | -60.18% | -81.79% | -37.50% | -27.83% | 246.90% | -8.15% |
Accounts Receivable | 31.62 | 36.42 | 35.77 | 31.82 | 29.41 | 25.31 | 21.77 | 22.7 | 25.06 | 26 | 23.92 | 27.61 | 35.09 | 25.74 | 20.47 | 16.2 | 24.04 | 25.07 | 18.95 | 17.72 |
Other Receivables | - | - | 2.95 | - | - | - | 5.51 | - | - | - | 3.74 | - | - | - | 2.15 | 6.69 | - | - | 2.41 | 4.92 |
Receivables | 31.62 | 36.42 | 38.72 | 31.82 | 29.41 | 25.31 | 27.28 | 22.7 | 25.06 | 26 | 27.66 | 27.61 | 35.09 | 25.74 | 22.62 | 22.88 | 24.04 | 25.07 | 21.36 | 22.64 |
Inventory | 14.48 | 12.49 | 11.53 | 12.24 | 11.45 | 7.77 | 9.67 | 16.86 | 9.8 | 5.38 | 4.53 | 8.69 | 8.75 | 10.67 | 8.9 | 12.02 | 1.42 | 1.63 | 1.79 | 1.2 |
Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.74 | - |
Total Current Assets | 46.46 | 48.98 | 50.42 | 44.17 | 43.27 | 37.75 | 40.08 | 48.07 | 52.27 | 52.08 | 53.54 | 53.61 | 55.71 | 40.18 | 33.97 | 36.09 | 31.9 | 33.33 | 31.03 | 30.34 |
Property, Plant & Equipment | 122.84 | 116.49 | 120.81 | 123.3 | 120.06 | 116.22 | 110.76 | 117.42 | 105.35 | 98.38 | 100.76 | 98.5 | 97.55 | 105.78 | 112.22 | 117.71 | 120.53 | 135.92 | 124.23 | 131.14 |
Other Long-Term Assets | 6.85 | 6.42 | 6.59 | 6.14 | 5.82 | 5.5 | 6.84 | 7.35 | 6.77 | 6.39 | 6.48 | 6.12 | 5.98 | 6.27 | 7 | 6.6 | 7.21 | 8.34 | 7.52 | 10.3 |
Total Assets | 176.15 | 171.89 | 177.83 | 173.61 | 169.15 | 159.48 | 157.68 | 172.84 | 164.39 | 156.85 | 160.77 | 158.23 | 159.24 | 152.23 | 153.19 | 160.39 | 159.64 | 177.59 | 162.78 | 171.77 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 23.3 | 16.67 | 17.75 | 14.25 | 12.33 | 12.34 | 8.88 | 9.11 | 6.9 | 6.84 | 5.74 | 5.06 | 4.77 | 4.72 | 5.16 | 11.33 | 9.67 | 9.82 | 10.08 | 11.27 |
Short-Term Debt | 8.64 | 11.4 | 9.27 | 5.48 | 4.18 | 2.82 | 2.51 | 0.39 | 0.86 | 0.92 | 0.93 | 0.85 | 1.37 | 2.35 | 2.94 | - | - | - | - | - |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.62 | - | 49.47 | - | - | - | - |
Current Portion of Leases | 0.55 | 0.27 | 0.28 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.48 | 0.85 | 1.2 | 1.65 | 1.74 | 1.62 | 1.76 | 1.93 | 1.45 | 1.31 |
Current Unearned Revenue | 81.95 | 79.05 | 80.06 | 79.47 | 77.84 | 70.01 | 67.39 | 65.12 | 61.52 | 61.02 | 61.89 | 63.93 | 64.45 | 17 | 61.91 | 3.28 | 4.36 | 4.27 | 4.42 | 4.63 |
Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.49 | - |
Total Current Liabilities | 114.45 | 107.39 | 107.36 | 99.22 | 94.38 | 85.19 | 78.79 | 74.63 | 69.3 | 68.8 | 69.04 | 70.69 | 71.78 | 75.34 | 71.75 | 65.7 | 15.79 | 16.02 | 16.44 | 17.2 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.33 | 52.79 | 49.91 | 49.08 |
Long-Term Leases | 0.08 | 0.4 | 0.48 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.44 | 0.79 | 1.25 | 1.73 | 2.22 | 2.18 |
Long-Term Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | 1.18 | 4.95 | 2.75 | 2.8 | 10.85 | 6.92 | 7.63 | 7.38 | 8.78 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.91 | 0.89 | 0.87 | 0.84 | 0.92 | 0.87 | 0.84 | 0.87 | 1.83 | 0.87 | 0.93 | 0.97 | 0.95 | 1.05 | 3.51 | 3.37 | 3.41 |
Other Long-Term Liabilities | 6.6 | 6.17 | 6.23 | 4.89 | 4.63 | 4.38 | 4.15 | 3.64 | 3.34 | 3.12 | 3.13 | 3.95 | 3.84 | 3.98 | 4.03 | 2.97 | 3.2 | 3.49 | 3.11 | 3.75 |
Total Liabilities | 121.13 | 113.96 | 114.07 | 105.05 | 99.93 | 90.47 | 83.81 | 79.24 | 73.56 | 72.82 | 73.11 | 77.72 | 81.51 | 83.06 | 79.99 | 81.26 | 76.54 | 85.16 | 82.43 | 84.4 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 1,247 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,246 | 1,241 | 1,241 | 1,241 | 1,241 | 1,241 | 1,241 | 1,241 |
Additional Paid-In Capital | 0.25 | 0.33 | 0.44 | 0.57 | 0.68 | 0.73 | 0.75 | 0.77 | 0.39 | 1.1 | 1.1 | 1.1 | 0.99 | 0.98 | 0.98 | 1.07 | 1.29 | 1.18 | 1.18 | 1.18 |
Retained Earnings | -877.11 | -871.03 | -866.95 | -859.56 | -857.45 | -855.7 | -848.82 | -836.91 | -833.51 | -837.7 | -836.78 | -840.11 | -843.24 | -850.9 | -850.54 | -851.54 | -845.06 | -805.84 | -808.85 | -806.93 |
Comprehensive Income & Other | -314.3 | -317.39 | -315.44 | -318.1 | -319.63 | -321.61 | -323.66 | -315.82 | -321.6 | -324.92 | -322.2 | -326.03 | -325.59 | -321.41 | -317.7 | -310.37 | -313 | -297.79 | -310.74 | -303.96 |
Total Common Equity | 55.52 | 58.4 | 64.24 | 69.03 | 69.66 | 69.44 | 74.28 | 94.05 | 91.25 | 84.43 | 88.08 | 80.91 | 78.13 | 69.56 | 73.63 | 80.06 | 84.12 | 138.43 | 122.48 | 131.18 |
Minority Interest | -0.49 | -0.47 | -0.48 | -0.46 | -0.45 | -0.43 | -0.41 | -0.45 | -0.42 | -0.41 | -0.42 | -0.4 | -0.4 | -0.4 | -0.44 | -0.93 | -1.02 | -46.01 | -42.12 | -43.81 |
Shareholders' Equity | 55.03 | 57.93 | 63.76 | 68.56 | 69.22 | 69.01 | 73.86 | 93.6 | 90.83 | 84.03 | 87.67 | 80.51 | 77.73 | 69.16 | 73.2 | 79.13 | 83.09 | 92.42 | 80.35 | 87.38 |
Total Liabilities & Equity | 176.15 | 171.89 | 177.83 | 173.61 | 169.15 | 159.48 | 157.68 | 172.84 | 164.39 | 156.85 | 160.77 | 158.23 | 159.24 | 152.23 | 153.19 | 160.39 | 159.64 | 177.59 | 162.78 | 171.77 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 9.27 | 12.07 | 10.03 | 5.52 | 4.24 | 2.87 | 2.57 | 0.45 | 0.93 | 0.99 | 1.48 | 1.77 | 2.64 | 53.69 | 5.11 | 51.89 | 51.35 | 56.44 | 53.58 | 52.57 |
Net Cash (Debt) | -8.91 | -12 | -9.85 | -5.42 | -1.81 | 1.8 | 0.56 | 8.06 | 16.49 | 19.72 | 19.87 | 15.55 | 9.23 | -49.92 | -2.66 | -50.7 | -44.91 | -49.8 | -47.43 | -46.08 |
Net Cash Growth (YoY) | - | - | - | - | - | -90.86% | -97.19% | -48.17% | 78.65% | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -0.04 | -0.06 | -0.05 | -0.03 | -0.01 | 0.01 | 0.00 | 0.04 | 0.08 | 0.10 | 0.10 | 0.08 | 0.05 | -0.36 | -0.02 | -0.37 | -0.32 | -0.36 | -0.34 | -0.33 |
Filing Date Shares Outstanding | 205.99 | 205.99 | 204.94 | 203.49 | 203.29 | 202.49 | 202.49 | 202.34 | 202.34 | 201.9 | 201.9 | 201.9 | 201.9 | 201.9 | 137.82 | 137.82 | 137.82 | 137.82 | 137.82 | 137.72 |
Total Common Shares Outstanding | 205.99 | 204.94 | 203.74 | 203.29 | 202.94 | 202.49 | 202.49 | 202.34 | 202.1 | 201.9 | 201.9 | 201.9 | 201.9 | 137.82 | 137.82 | 137.82 | 137.82 | 137.82 | 137.82 | 137.72 |
Working Capital | -67.98 | -58.42 | -56.94 | -55.05 | -51.1 | -47.44 | -38.71 | -26.57 | -17.03 | -16.72 | -15.5 | -17.08 | -16.07 | -35.16 | -37.78 | -29.62 | 16.1 | 17.31 | 14.6 | 13.13 |
Book Value Per Share | 0.27 | 0.28 | 0.32 | 0.34 | 0.34 | 0.34 | 0.37 | 0.46 | 0.45 | 0.42 | 0.44 | 0.40 | 0.39 | 0.50 | 0.53 | 0.58 | 0.61 | 1.00 | 0.89 | 0.95 |
Tangible Book Value | 55.52 | 58.4 | 64.24 | 69.03 | 69.66 | 69.44 | 74.28 | 94.05 | 91.25 | 84.43 | 88.08 | 80.91 | 78.13 | 69.56 | 73.63 | 80.06 | 84.12 | 138.43 | 122.48 | 131.18 |
Tangible Book Value Per Share | 0.27 | 0.28 | 0.32 | 0.34 | 0.34 | 0.34 | 0.37 | 0.46 | 0.45 | 0.42 | 0.44 | 0.40 | 0.39 | 0.50 | 0.53 | 0.58 | 0.61 | 1.00 | 0.89 | 0.95 |
Machinery | 289.48 | 275.24 | 284.2 | 270.88 | 263.24 | 255.08 | 245.42 | 262.82 | 241.7 | 229.14 | 234.54 | 226.88 | 225.98 | 318.55 | 255.65 | 316.08 | 348.05 | 389.76 | 353.22 | 371.14 |