Electrovaya Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	63.83	63.83	44.62	44.06	16.27	11.58
Revenue Growth (YoY)	46.08%	43.06%	1.26%	170.80%	40.45%	-20.25%
Cost of Revenue	44.11	44.11	30.93	32.2	12.4	7.66
Gross Profit	19.72	19.72	13.69	11.86	3.87	3.92
Selling, General & Admin	8.36	8.36	9.03	6.75	7.42	4.47
Depreciation & Amortization Expenses	1.53	1.53	1.21	0.91	0.5	0.32
Research & Development	4.38	4.38	3.04	3.38	3.43	4.56
Other Operating Expenses	-0.09	-0.09	-0.32	-0.39	-0.21	-0.81
Total Operating Expenses	14.18	14.18	12.96	10.65	11.14	8.53
Operating Income	5.54	5.54	0.73	1.2	-7.27	-7.28
Interest Income	-0.56	-0.56	0.15	-0.89	-1.09	0.26
Interest Expense	-1.67	-2.76	-3.7	-2.47	-3.03	-2.67
Other Non-Operating Income (Expense)	-	-0.92	1.33	-	-	-
Total Non-Operating Income (Expense)	-2.49	-4.23	-2.21	-3.36	-4.12	-2.41
Pretax Income	3.06	1.31	-1.49	-2.16	-11.39	-9.69
Provision for Income Taxes	-0.1	-2.05	-	-	-	-
Net Income	3.06	3.36	-1.49	-2.16	-11.39	-9.69
Net Income to Common	3.06	3.36	-1.49	-2.16	-11.39	-9.69
Shares Outstanding (Basic)	39	39	34	34	29	28
Shares Outstanding (Diluted)	41	41	34	34	29	28
Shares Change (YoY)	20.49%	21.65%	0.53%	15.29%	4.88%	16.94%
EPS (Basic)	0.09	0.09	-0.04	-0.04	-0.31	-0.25
EPS (Diluted)	0.08	0.08	-0.04	-0.04	-0.31	-0.25
Shares Outstanding	47.96	42.11	34.14	33.83	29.44	29.19
Free Cash Flow	5.61	5.95	4.21	-2.85	-11.48	-14.19
Free Cash Flow Growth	-5.56%	41.35%	-	-	-	-
Free Cash Flow Per Share	0.14	0.14	0.12	-0.08	-0.39	-0.51
Gross Margin	30.90%	30.90%	30.68%	26.91%	23.81%	33.87%
Operating Margin	8.68%	8.68%	1.63%	2.73%	-44.68%	-62.83%
Profit Margin	4.79%	5.27%	-3.33%	-4.90%	-70.02%	-83.66%
FCF Margin	8.80%	9.31%	9.43%	-6.48%	-70.56%	-122.51%
EBITDA	6.99	6.99	1.94	2.11	-6.77	-6.96
EBITDA Margin	10.96%	10.96%	4.34%	4.79%	-41.59%	-60.07%
EBIT	5.54	5.54	0.73	1.2	-7.27	-7.28
EBIT Margin	8.68%	8.68%	1.63%	2.73%	-44.68%	-62.83%
Effective Tax Rate	-3.24%	-156.72%	0.00%	0.00%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.