Equinox Gold Corp. (TSX: EQX)
Canada
· Delayed Price · Currency is CAD 7.48
+0.20 (2.75%)
Dec 20, 2024, 4:00 PM EST
Equinox Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,237 | 1,088 | 952.2 | 1,082 | 845.39 | 281.7 | Upgrade
|
| Revenue Growth (YoY) | 17.84% | 14.28% | -12.02% | 28.02% | 200.11% | 834.04% | Upgrade
|
| Cost of Revenue | 848.97 | 765.66 | 689.53 | 667.98 | 470.09 | 159.2 | Upgrade
|
| Gross Profit | 387.96 | 322.53 | 262.67 | 414.31 | 375.3 | 122.5 | Upgrade
|
| Selling, General & Admin | 49.46 | 46.24 | 46.68 | 50.19 | 34.59 | 19.98 | Upgrade
|
| Operating Expenses | 271.61 | 272.91 | 252.28 | 263.34 | 178.35 | 67.38 | Upgrade
|
| Operating Income | 116.35 | 49.62 | 10.39 | 150.97 | 196.96 | 55.12 | Upgrade
|
| Interest Expense | -75.74 | -60.2 | -40.35 | -41.55 | -39.75 | -17.54 | Upgrade
|
| Interest & Investment Income | 8.66 | 11.69 | 5.61 | 2.82 | 1.82 | 1.95 | Upgrade
|
| Earnings From Equity Investments | 0.3 | -17.47 | -6.18 | 0.74 | -5.39 | -0.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.61 | 37.15 | 10.11 | 0.15 | -2.68 | 0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -62.53 | -31.4 | -70.72 | 80.02 | -90.21 | -52.37 | Upgrade
|
| EBT Excluding Unusual Items | -17.57 | -10.6 | -91.13 | 193.14 | 60.75 | -13.43 | Upgrade
|
| Merger & Restructuring Charges | -0.8 | - | - | -2.4 | -5.8 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 441.45 | - | - | 281.78 | 8.03 | 0.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 34.14 | 34.14 | -12.23 | -12.41 | -1.68 | - | Upgrade
|
| Asset Writedown | -4.42 | -4.42 | - | - | - | - | Upgrade
|
| Other Unusual Items | 5.38 | -4.35 | 4.96 | 74.92 | -18.2 | - | Upgrade
|
| Pretax Income | 458.18 | 14.77 | -98.41 | 535.04 | 43.1 | -13.19 | Upgrade
|
| Income Tax Expense | 212.96 | -14.12 | 7.62 | -19.85 | 20.81 | 7.14 | Upgrade
|
| Earnings From Continuing Operations | 245.22 | 28.88 | -106.03 | 554.89 | 22.29 | -20.32 | Upgrade
|
| Net Income to Company | 245.22 | 28.88 | -106.03 | 554.89 | 22.29 | -20.32 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1.96 | Upgrade
|
| Net Income | 245.22 | 28.88 | -106.03 | 554.89 | 22.29 | -18.36 | Upgrade
|
| Net Income to Common | 245.22 | 28.88 | -106.03 | 554.89 | 22.29 | -18.36 | Upgrade
|
| Net Income Growth | 415.43% | - | - | 2389.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 365 | 313 | 304 | 285 | 212 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 426 | 316 | 304 | 334 | 218 | 112 | Upgrade
|
| Shares Change (YoY) | 35.86% | 4.05% | -8.91% | 52.80% | 95.01% | 21.29% | Upgrade
|
| EPS (Basic) | 0.67 | 0.09 | -0.35 | 1.95 | 0.10 | -0.16 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.09 | -0.35 | 1.69 | 0.10 | -0.16 | Upgrade
|
| EPS Growth | 302.88% | - | - | 1638.63% | - | - | Upgrade
|
| Free Cash Flow | -204.35 | -164.84 | -500.6 | -74.35 | 81.03 | -37.86 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -0.52 | -1.65 | -0.22 | 0.37 | -0.34 | Upgrade
|
| Gross Margin | 31.36% | 29.64% | 27.59% | 38.28% | 44.39% | 43.49% | Upgrade
|
| Operating Margin | 9.41% | 4.56% | 1.09% | 13.95% | 23.30% | 19.57% | Upgrade
|
| Profit Margin | 19.82% | 2.65% | -11.13% | 51.27% | 2.64% | -6.52% | Upgrade
|
| Free Cash Flow Margin | -16.52% | -15.15% | -52.57% | -6.87% | 9.58% | -13.44% | Upgrade
|
| EBITDA | 302.66 | 240.65 | 183.52 | 333.2 | 340.62 | 93.83 | Upgrade
|
| EBITDA Margin | 24.47% | 22.11% | 19.27% | 30.79% | 40.29% | 33.31% | Upgrade
|
| D&A For EBITDA | 186.31 | 191.03 | 173.13 | 182.23 | 143.66 | 38.7 | Upgrade
|
| EBIT | 116.35 | 49.62 | 10.39 | 150.97 | 196.96 | 55.12 | Upgrade
|
| EBIT Margin | 9.41% | 4.56% | 1.09% | 13.95% | 23.30% | 19.57% | Upgrade
|
| Effective Tax Rate | 46.48% | - | - | - | 48.29% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.