Equinox Gold Corp. (TSX: EQX)

Equinox Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,088	952.2	1,082	842.51	281.7
Revenue Growth (YoY)	14.28%	-12.02%	28.46%	199.08%	834.04%
Cost of Revenue	980.64	876.7	866.97	618.89	197.84
Gross Profit	107.55	75.5	215.32	223.62	83.85
Selling, General & Admin	45.17	45.65	51.35	39.7	19.49
Other Operating Expenses	-12.56	19.46	17.5	12.53	9.24
Operating Expenses	57.93	65.11	68.84	52.23	28.73
Operating Income	49.62	10.39	146.47	171.39	55.12
Interest Income	11.69	5.61	2.82	1.82	1.95
Interest Expense	60.2	40.35	41.55	39.75	17.54
Other Expense / Income	-13.66	74.06	-427.3	90.36	52.72
Pretax Income	14.77	-98.41	535.04	41.53	-13.19
Income Tax	-14.12	7.62	-19.85	20.81	7.14
Net Income	28.88	-106.03	554.89	22.29	-20.32
Net Income Growth	-	-	2389.63%	-	-
Shares Outstanding (Basic)	313	303	329	212	112
Shares Outstanding (Diluted)	316	304	334	218	112
Shares Change	4.05%	-8.91%	52.80%	95.01%	21.29%
EPS (Basic)	0.09	-0.35	1.95	0.10	-0.18
EPS (Diluted)	0.09	-0.35	1.69	0.09	-0.18
EPS Growth	-	-	1777.78%	-	-
Free Cash Flow	-164.84	-500.6	-23.45	43.61	-37.86
Free Cash Flow Per Share	-0.52	-1.65	-0.07	0.20	-0.34
Gross Margin	9.88%	7.93%	19.89%	26.54%	29.77%
Operating Margin	4.56%	1.09%	13.53%	20.34%	19.57%
Profit Margin	2.65%	-11.13%	51.27%	2.65%	-7.21%
Free Cash Flow Margin	-15.15%	-52.57%	-2.17%	5.18%	-13.44%
Effective Tax Rate	-95.59%	-	-3.71%	50.11%	-
EBITDA	247.41	202.48	338.01	311.86	95.5
EBITDA Margin	22.74%	21.26%	31.23%	37.02%	33.90%
Depreciation & Amortization	216.12	188.84	-269.88	177.25	85.88
EBIT	31.29	13.65	607.88	134.61	9.62
EBIT Margin	2.88%	1.43%	56.17%	15.98%	3.41%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.