Foraco International SA (TSX:FAR)
Canada flag Canada · Delayed Price · Currency is CAD
2.740
+0.150 (5.79%)
Aug 6, 2026, 4:00 PM EST

Foraco International Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
269.44258.19293.45370.09330.56269.69
Revenue Growth
-0.71%-12.02%-20.71%11.96%22.57%30.21%
Gross Profit
45.3245.9663.0693.8671.2746.82
Operating Income
26.0626.942.5566.7146.3824.13
Net Income
14.6715.5727.8128.7119.7635.49
Earnings Per Share
11.860.160.2828.5719.5936.71
EPS Growth
-23.29%-43.80%-99.03%45.84%-46.64%696.31%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mining
239.95213.63255.31321.7286.07232.36
Water
44.9444.5638.1548.444.4937.33
Total
284.89258.19293.45370.09330.56269.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15.5227.324.3634.2929.4123.92
Total Debt
106.4398.3685.3199.49105.57109.66
Net Cash (Debt)
-90.9-71.06-60.95-65.2-76.16-85.74
Net Cash Growth
------
Net Cash Per Share
-0.91-0.71-0.61-0.65-0.76-0.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18.3824.3429.2355.2237.4329.02
Capital Expenditures
-29.33-22.74-18.87-26.14-20.04-18.59
Free Cash Flow
-10.951.5910.3629.0817.3910.43
Free Cash Flow Growth
--84.62%-64.38%67.25%66.67%-39.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.82%17.80%21.49%25.36%21.56%17.36%
Operating Margin
9.67%10.42%14.50%18.02%14.03%8.95%
Pretax Margin
7.18%7.98%11.81%12.59%10.46%18.17%
Profit Margin
5.16%5.74%8.89%9.16%7.80%14.46%
FCF Margin
-4.07%0.62%3.53%7.86%5.26%3.87%

Dividends

Fiscal YearFY 2024FY 2023
Period EndingDec '24 Dec '23
Dividend Per Share
-0.045
Dividend Per Share Growth
--
Dividend Yield
2.74%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4811.226.050.050.060.04
P/FCF Ratio
-107.9316.015.266.3213.84
PS Ratio
0.660.670.570.410.330.54