Foraco International Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	314	238	202	148	181	47
Market Cap Growth	32.34%	18.16%	36.38%	-18.35%	288.16%	48.43%
Enterprise Value	422	354	325	284	299	232
Last Close Price	3.19	2.41	2.01	1.47	1.81	0.51
PE Ratio	13.60	5.96	5.32	5.53	4.04	8.65
PS Ratio	0.88	0.56	0.41	0.33	0.53	0.18
PB Ratio	2.20	1.99	1.56	1.45	2.29	2.06
P/TBV Ratio	6.20	7.72	7.72	165.43	-	-
P/FCF Ratio	18.17	16.00	5.26	6.29	13.73	2.13
P/OCF Ratio	7.08	5.67	2.77	2.92	4.94	1.20
EV/Sales Ratio	1.18	0.84	0.67	0.64	0.88	0.88
EV/EBITDA Ratio	7.03	4.41	2.94	3.28	5.79	5.61
EV/EBIT Ratio	10.97	6.08	3.69	4.53	9.81	10.61
EV/FCF Ratio	24.39	23.73	8.47	12.08	22.68	10.60
Debt / Equity Ratio	0.95	1.02	1.01	1.40	1.75	9.13
Debt / EBITDA Ratio	2.25	1.48	1.16	1.59	2.56	4.83
Debt / FCF Ratio	7.83	8.24	3.42	6.07	10.51	9.46
Net Debt / Equity Ratio	0.70	0.73	0.67	1.01	1.37	7.96
Net Debt / EBITDA Ratio	1.80	1.09	0.78	1.19	2.10	4.36
Net Debt / FCF Ratio	5.82	5.88	2.24	4.38	8.22	8.24
Asset Turnover	0.98	1.16	1.40	1.38	1.18	0.90
Inventory Turnover	5.53	5.73	6.17	6.40	6.51	5.26
Quick Ratio	0.81	0.89	0.98	0.94	0.97	1.25
Current Ratio	1.35	1.40	1.49	1.52	1.62	1.91
Return on Equity (ROE)	14.82%	28.77%	39.09%	37.36%	97.12%	27.60%
Return on Assets (ROA)	6.61%	9.99%	15.75%	12.12%	6.61%	4.69%
Return on Invested Capital (ROIC)	10.87%	19.79%	30.85%	23.06%	12.49%	9.21%
Return on Capital Employed (ROCE)	16.20%	26.50%	36.20%	27.90%	14.70%	9.60%
Earnings Yield	7.42%	16.78%	18.79%	18.07%	24.78%	11.56%
FCF Yield	5.50%	6.25%	19.03%	15.90%	7.28%	46.93%
Dividend Yield	-	-	2.98%	-	-	-
Payout Ratio	-	16.34%	-	-	-	-
Buyback Yield / Dilution	0.90%	0.31%	0.35%	-4.34%	-5.09%	0.26%
Total Shareholder Return	0.90%	0.31%	3.33%	-4.34%	-5.09%	0.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.