Firm Capital Property Trust (TSX:FCD.UN)

TSX:FCD.UN Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Property Revenue	61.6	60.58	57.51	54.02	46.43
Revenue	61.6	60.58	57.51	54.02	46.43
Revenue Growth (YoY)	1.69%	5.34%	6.46%	16.34%	4.25%
Property Expenses	22.96	22	20.78	18.56	16.21
Total Property Expenses	22.96	22	20.78	18.56	16.21
Gross Profit	38.64	38.58	36.73	35.46	30.22
Selling, General & Admin	6.74	5.78	4.97	5.75	6.29
Operating Income	31.91	32.8	31.76	29.71	23.93
Net Gains on Disposal of Properties	1.82	0.22	0.14	5.1	-2.11
Interest Income	0.26	0.83	0.58	0.15	0.06
Interest Expense	-14.7	-14.28	-14.54	-12.59	-9.18
Other Non-Operating Income (Expense)	6.43	14.32	-2.56	-23.55	45.69
Total Non-Operating Income (Expense)	-6.19	1.09	-16.39	-30.89	34.46
Pretax Income	25.72	33.89	15.37	-1.18	58.39
Net Income	25.72	33.89	15.37	-1.18	58.39
Net Income to Common	25.72	33.89	15.37	-1.18	58.39
Net Income Growth	-24.11%	120.51%	-	-	268.82%
Shares Outstanding (Basic)	37	37	37	37	34
Shares Outstanding (Diluted)	37	37	37	37	34
Shares Change (YoY)	-	-	-0.47%	9.08%	15.88%
EPS (Basic)	0.70	0.92	0.42	-0.03	1.72
EPS (Diluted)	0.70	0.92	0.42	-0.03	1.72
EPS Growth	-24.11%	120.51%	-	-	218.27%
Free Cash Flow	28.21	29.7	22.66	-55.31	-47.05
Free Cash Flow Growth	-5.03%	31.06%	-	-	-
Dividends Per Share	0.520	0.520	0.520	0.520	0.510
Dividend Growth	0.07%	-	-	1.88%	2.00%
Gross Margin	62.73%	63.68%	63.86%	65.64%	65.08%
Operating Margin	51.80%	54.14%	55.23%	55.00%	51.54%
Profit Margin	41.75%	55.94%	26.72%	-2.19%	125.75%
FCF Margin	45.79%	49.03%	39.41%	-102.39%	-101.34%
EBITDA	31.91	32.8	31.76	29.71	23.93
EBIT	31.91	32.8	31.76	29.71	23.93
EBIT Margin	51.80%	54.14%	55.23%	55.00%	51.54%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.