Faraday Copper Corp. (TSX:FDY)

Faraday Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	6.01	4.84	6.04	8.23	5.52	0.95
Depreciation & Amortization Expenses	0.27	0.21	0.13	0.06	0.02	0.01
Exploration Expenses	21.08	18.65	15.42	13.26	-	0.09
Total Operating Expenses	27.36	23.7	21.59	21.54	5.54	1.05
Operating Income	-27.36	-23.7	-21.59	-21.54	-5.54	-1.05
Interest Income	1.14	1.32	0.86	-0.2	-	-
Other Non-Operating Income (Expense)	0.1	0.42	-0.23	0.01	0.04	0.34
Total Non-Operating Income (Expense)	1.24	1.74	0.63	-0.19	0.04	0.34
Pretax Income	-26.11	-21.96	-20.96	-21.33	-5.5	-0.71
Net Income	25.97	22.55	20.5	-21.33	5.48	-1.06
Net Income to Common	25.97	22.55	20.5	-21.33	5.48	-1.06
Net Income Growth	26.37%	9.99%	-	-	-	-
Shares Outstanding (Basic)	251	188	171	123	86	77
Shares Outstanding (Diluted)	251	188	171	123	86	77
Shares Change (YoY)	22.05%	9.99%	38.59%	43.88%	11.78%	3.88%
EPS (Basic)	-0.05	0.12	0.12	0.19	0.06	-0.01
EPS (Diluted)	-0.05	0.12	0.12	0.19	0.06	-0.01
EPS Growth	-	-	-36.84%	216.67%	-	-
Free Cash Flow	-23.64	-20.06	-33.65	-15.67	-1.5	-0.68
Free Cash Flow Per Share	-	-	-	-	-0.02	-0.01
EBITDA	-27.09	-23.49	-21.46	-21.49	-5.52	-1.03
EBIT	-27.36	-23.7	-21.59	-21.54	-5.54	-1.05

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.