Faraday Copper Corp. (TSX:FDY)

Faraday Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	7.04	4.84	6.04	8.23	5.52
Depreciation & Amortization Expenses	0.3	0.21	0.13	0.06	0.02
Exploration Expenses	21.37	18.65	15.42	13.26	-
Total Operating Expenses	28.71	23.7	21.59	21.54	5.54
Operating Income	-28.71	-23.7	-21.59	-21.54	-5.54
Interest Income	0.91	1.32	0.86	-0.2	-
Other Non-Operating Income (Expense)	0.17	0.42	-0.23	0.01	0.04
Total Non-Operating Income (Expense)	1.08	1.74	0.63	-0.19	0.04
Pretax Income	-27.63	-21.96	-20.96	-21.33	-5.5
Net Income	27.87	22.55	20.5	-21.33	5.48
Net Income to Common	27.87	22.55	20.5	-21.33	5.48
Net Income Growth	23.59%	9.99%	-	-	-
Shares Outstanding (Basic)	225	193	171	123	86
Shares Outstanding (Diluted)	225	193	171	123	86
Shares Change (YoY)	16.45%	13.26%	38.59%	43.88%	11.78%
EPS (Basic)	0.12	0.12	0.12	0.19	0.06
EPS (Diluted)	0.12	0.12	0.12	0.19	0.06
EPS Growth	-	-	-36.84%	216.67%	-
Shares Outstanding	254.37	205.44	176.57	123.26	96.77
Free Cash Flow	-27.96	-20.06	-33.65	-15.67	-1.5
Free Cash Flow Per Share	-0.12	-0.10	-	-	-0.02
EBITDA	-28.41	-23.49	-21.46	-21.49	-5.52
EBIT	-28.71	-23.7	-21.59	-21.54	-5.54

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.