Faraday Copper Corp. (TSX:FDY)

Faraday Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	7.92	7.04	4.84	6.04	8.23	5.52
Depreciation & Amortization Expenses	0.32	0.3	0.21	0.13	0.06	0.02
Exploration Expenses	25.11	21.37	18.65	15.42	13.26	-
Total Operating Expenses	33.34	28.71	23.7	21.59	21.54	5.54
Operating Income	-33.34	-28.71	-23.7	-21.59	-21.54	-5.54
Interest Income	1.44	0.91	1.32	0.86	-0.2	-
Other Non-Operating Income (Expense)	-1.97	0.17	0.42	-0.23	0.01	0.04
Total Non-Operating Income (Expense)	-0.53	1.08	1.74	0.63	-0.19	0.04
Pretax Income	-33.87	-27.63	-21.96	-20.96	-21.33	-5.5
Net Income	29.94	27.87	22.55	20.5	-21.33	5.48
Net Income to Common	29.94	27.87	22.55	20.5	-21.33	5.48
Net Income Growth	20.39%	23.59%	9.99%	-	-	-
Shares Outstanding (Basic)	243	225	193	171	123	86
Shares Outstanding (Diluted)	243	225	193	171	123	86
Shares Change (YoY)	18.34%	16.45%	13.26%	38.59%	43.88%	11.78%
EPS (Basic)	-0.05	0.12	0.12	0.12	0.19	0.06
EPS (Diluted)	-0.05	0.12	0.12	0.12	0.19	0.06
EPS Growth	-	-	-	-36.84%	216.67%	-
Shares Outstanding	290.88	254.37	205.44	176.57	123.26	96.77
Free Cash Flow	-16.67	-27.96	-20.06	-33.65	-15.67	-1.5
Free Cash Flow Per Share	-0.07	-0.12	-0.10	-0.20	-0.13	-0.02
EBITDA	-33.02	-28.41	-23.49	-21.46	-21.49	-5.52
EBIT	-33.34	-28.71	-23.7	-21.59	-21.54	-5.54

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.