Faraday Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	7.92	7.04	4.84	6.04	8.23	5.52
Depreciation & Amortization Expenses	0.32	0.3	0.21	0.13	0.06	0.02
Exploration Expenses	25.11	21.37	18.65	15.42	13.26	-
Total Operating Expenses	33.34	28.71	23.7	21.59	21.54	5.54
Operating Income	-33.34	-28.71	-23.7	-21.59	-21.54	-5.54
Interest Income	1.44	0.91	1.32	0.86	-0.2	-
Other Non-Operating Income (Expense)	-1.97	0.17	0.42	-0.23	0.01	0.04
Total Non-Operating Income (Expense)	-0.53	1.08	1.74	0.63	-0.19	0.04
Pretax Income	-33.87	-27.63	-21.96	-20.96	-21.33	-5.5
Net Income	29.94	27.87	22.55	20.5	-21.33	5.48
Net Income to Common	29.94	27.87	22.55	20.5	-21.33	5.48
Net Income Growth	20.39%	23.59%	9.99%	-	-	-
Shares Outstanding (Basic)	291	225	193	171	123	86
Shares Outstanding (Diluted)	291	225	193	171	123	86
Shares Change (YoY)	41.55%	16.45%	13.26%	38.59%	43.88%	11.78%
EPS (Basic)	-0.05	0.12	0.12	0.12	0.19	0.06
EPS (Diluted)	-0.05	0.12	0.12	0.12	0.19	0.06
EPS Growth	-	-	-	-36.84%	216.67%	-
Shares Outstanding	290.88	254.37	205.44	176.57	123.26	96.77
Free Cash Flow	-16.67	-27.96	-20.06	-33.65	-15.67	-1.5
Free Cash Flow Per Share	-0.06	-0.12	-0.10	-0.20	-0.13	-0.02
EBITDA	-33.02	-28.41	-23.49	-21.46	-21.49	-5.52
EBIT	-33.34	-28.71	-23.7	-21.59	-21.54	-5.54