First Quantum Minerals Ltd. (TSX:FM)
Canada · Delayed Price · Currency is CAD 22.18
-1.11 (-4.77%)
Aug 1, 2025, 4:00 PM EDT
HashiCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 4,951 | 4,802 | 6,456 | 7,626 | 7,212 | 5,070 | Upgrade | |
Revenue Growth (YoY) | -10.21% | -25.62% | -15.34% | 5.74% | 42.25% | 24.66% | Upgrade |
Cost of Revenue | 3,408 | 3,452 | 5,164 | 5,426 | 4,650 | 3,993 | Upgrade |
Gross Profit | 1,543 | 1,350 | 1,292 | 2,200 | 2,562 | 1,077 | Upgrade |
Selling, General & Admin | 157 | 148 | 142 | 136 | 118 | 99 | Upgrade |
Other Operating Expenses | 188 | 220 | 25 | - | 27 | 9 | Upgrade |
Operating Expenses | 370 | 392 | 197 | 162 | 165 | 123 | Upgrade |
Operating Income | 1,173 | 958 | 1,095 | 2,038 | 2,397 | 954 | Upgrade |
Interest Expense | -525 | -556 | -549 | -584 | -650 | -793 | Upgrade |
Interest & Investment Income | 91 | 90 | 106 | 80 | 65 | 66 | Upgrade |
Earnings From Equity Investments | -88 | -85 | -18 | 44 | 75 | -45 | Upgrade |
Currency Exchange Gain (Loss) | 6 | 4 | -67 | 184 | 159 | -225 | Upgrade |
Other Non Operating Income (Expenses) | -136 | -132 | -104 | -253 | -80 | 80 | Upgrade |
EBT Excluding Unusual Items | 521 | 279 | 463 | 1,509 | 1,966 | 37 | Upgrade |
Merger & Restructuring Charges | -2 | -14 | -49 | - | - | - | Upgrade |
Asset Writedown | -4 | -75 | -900 | - | -44 | - | Upgrade |
Other Unusual Items | 88 | 90 | - | -40 | -21 | -5 | Upgrade |
Pretax Income | 603 | 280 | -486 | 1,469 | 1,901 | 32 | Upgrade |
Income Tax Expense | 452 | 388 | 757 | 320 | 812 | 256 | Upgrade |
Earnings From Continuing Operations | 151 | -108 | -1,243 | 1,149 | 1,089 | -224 | Upgrade |
Net Income to Company | 151 | -108 | -1,243 | 1,149 | 1,089 | -224 | Upgrade |
Minority Interest in Earnings | 51 | 110 | 289 | -115 | -257 | 44 | Upgrade |
Net Income | 202 | 2 | -954 | 1,034 | 832 | -180 | Upgrade |
Net Income to Common | 202 | 2 | -954 | 1,034 | 832 | -180 | Upgrade |
Net Income Growth | - | - | - | 24.28% | - | - | Upgrade |
Shares Outstanding (Basic) | 832 | 812 | 691 | 691 | 689 | 688 | Upgrade |
Shares Outstanding (Diluted) | 832 | 812 | 691 | 693 | 692 | 688 | Upgrade |
Shares Change (YoY) | 12.26% | 17.56% | -0.30% | 0.18% | 0.47% | 0.13% | Upgrade |
EPS (Basic) | 0.24 | 0.00 | -1.38 | 1.50 | 1.21 | -0.26 | Upgrade |
EPS (Diluted) | 0.24 | 0.00 | -1.38 | 1.49 | 1.20 | -0.26 | Upgrade |
EPS Growth | - | - | - | 24.17% | - | - | Upgrade |
Free Cash Flow | 479 | 311 | 101 | 1,141 | 1,886 | 1,003 | Upgrade |
Free Cash Flow Per Share | 0.57 | 0.38 | 0.15 | 1.65 | 2.73 | 1.46 | Upgrade |
Dividend Per Share | - | - | 0.061 | 0.214 | 0.008 | 0.008 | Upgrade |
Dividend Growth | - | - | -71.73% | 2611.62% | 0.69% | 1.79% | Upgrade |
Gross Margin | 31.16% | 28.11% | 20.01% | 28.85% | 35.52% | 21.24% | Upgrade |
Operating Margin | 23.69% | 19.95% | 16.96% | 26.72% | 33.24% | 18.82% | Upgrade |
Profit Margin | 4.08% | 0.04% | -14.78% | 13.56% | 11.54% | -3.55% | Upgrade |
Free Cash Flow Margin | 9.68% | 6.48% | 1.56% | 14.96% | 26.15% | 19.78% | Upgrade |
EBITDA | 1,849 | 1,624 | 2,255 | 3,282 | 3,549 | 2,164 | Upgrade |
EBITDA Margin | 37.35% | 33.82% | 34.93% | 43.04% | 49.21% | 42.68% | Upgrade |
D&A For EBITDA | 676 | 666 | 1,160 | 1,244 | 1,152 | 1,210 | Upgrade |
EBIT | 1,173 | 958 | 1,095 | 2,038 | 2,397 | 954 | Upgrade |
EBIT Margin | 23.69% | 19.95% | 16.96% | 26.72% | 33.24% | 18.82% | Upgrade |
Effective Tax Rate | 74.96% | 138.57% | - | 21.78% | 42.71% | 800.00% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.