First Quantum Minerals Ltd. (TSX: FM)
Canada
· Delayed Price · Currency is CAD 19.37
+0.21 (1.10%)
Dec 3, 2024, 12:59 PM EST
First Quantum Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,764 | 6,456 | 7,626 | 7,212 | 5,070 | 4,067 | Upgrade
|
| Revenue Growth (YoY) | -32.62% | -15.34% | 5.74% | 42.25% | 24.66% | 2.55% | Upgrade
|
| Cost of Revenue | 3,732 | 5,164 | 5,426 | 4,650 | 3,993 | 3,277 | Upgrade
|
| Gross Profit | 1,032 | 1,292 | 2,200 | 2,562 | 1,077 | 790 | Upgrade
|
| Selling, General & Admin | 149 | 142 | 136 | 118 | 99 | 82 | Upgrade
|
| Other Operating Expenses | 203 | 25 | - | 27 | 9 | 21 | Upgrade
|
| Operating Expenses | 380 | 197 | 162 | 165 | 123 | 219 | Upgrade
|
| Operating Income | 652 | 1,095 | 2,038 | 2,397 | 954 | 571 | Upgrade
|
| Interest Expense | -672 | -641 | -584 | -650 | -793 | -207 | Upgrade
|
| Interest & Investment Income | 96 | 106 | 80 | 65 | 66 | 37 | Upgrade
|
| Earnings From Equity Investments | -134 | -18 | 44 | 75 | -45 | -11 | Upgrade
|
| Currency Exchange Gain (Loss) | -52 | -67 | 184 | 159 | -225 | -96 | Upgrade
|
| Other Non Operating Income (Expenses) | -53 | -12 | -253 | -80 | 80 | -246 | Upgrade
|
| EBT Excluding Unusual Items | -163 | 463 | 1,509 | 1,966 | 37 | 48 | Upgrade
|
| Merger & Restructuring Charges | -32 | -49 | - | - | - | - | Upgrade
|
| Asset Writedown | -973 | -900 | - | -44 | - | -4 | Upgrade
|
| Other Unusual Items | -10 | - | -40 | -21 | -5 | -25 | Upgrade
|
| Pretax Income | -1,178 | -486 | 1,469 | 1,901 | 32 | 19 | Upgrade
|
| Income Tax Expense | 912 | 757 | 320 | 812 | 256 | 70 | Upgrade
|
| Earnings From Continuing Operations | -2,090 | -1,243 | 1,149 | 1,089 | -224 | -51 | Upgrade
|
| Net Income to Company | -2,090 | -1,243 | 1,149 | 1,089 | -224 | -51 | Upgrade
|
| Minority Interest in Earnings | 546 | 289 | -115 | -257 | 44 | -6 | Upgrade
|
| Net Income | -1,544 | -954 | 1,034 | 832 | -180 | -57 | Upgrade
|
| Net Income to Common | -1,544 | -954 | 1,034 | 832 | -180 | -57 | Upgrade
|
| Net Income Growth | - | - | 24.28% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 777 | 691 | 691 | 689 | 688 | 688 | Upgrade
|
| Shares Outstanding (Diluted) | 777 | 691 | 693 | 692 | 688 | 688 | Upgrade
|
| Shares Change (YoY) | 12.02% | -0.30% | 0.18% | 0.47% | 0.13% | -0.26% | Upgrade
|
| EPS (Basic) | -1.99 | -1.38 | 1.50 | 1.21 | -0.26 | -0.08 | Upgrade
|
| EPS (Diluted) | -1.99 | -1.38 | 1.49 | 1.20 | -0.26 | -0.08 | Upgrade
|
| EPS Growth | - | - | 24.17% | - | - | - | Upgrade
|
| Free Cash Flow | -462 | 101 | 1,141 | 1,886 | 1,003 | -954 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | 0.15 | 1.65 | 2.73 | 1.46 | -1.39 | Upgrade
|
| Dividend Per Share | 0.001 | 0.061 | 0.214 | 0.008 | 0.008 | 0.008 | Upgrade
|
| Dividend Growth | -99.08% | -71.73% | 2611.62% | 0.69% | 1.79% | 5.21% | Upgrade
|
| Gross Margin | 21.66% | 20.01% | 28.85% | 35.52% | 21.24% | 19.42% | Upgrade
|
| Operating Margin | 13.69% | 16.96% | 26.72% | 33.24% | 18.82% | 14.04% | Upgrade
|
| Profit Margin | -32.41% | -14.78% | 13.56% | 11.54% | -3.55% | -1.40% | Upgrade
|
| Free Cash Flow Margin | -9.70% | 1.56% | 14.96% | 26.15% | 19.78% | -23.46% | Upgrade
|
| EBITDA | 1,407 | 2,255 | 3,282 | 3,549 | 2,164 | 1,614 | Upgrade
|
| EBITDA Margin | 29.53% | 34.93% | 43.04% | 49.21% | 42.68% | 39.69% | Upgrade
|
| D&A For EBITDA | 755 | 1,160 | 1,244 | 1,152 | 1,210 | 1,043 | Upgrade
|
| EBIT | 652 | 1,095 | 2,038 | 2,397 | 954 | 571 | Upgrade
|
| EBIT Margin | 13.69% | 16.96% | 26.72% | 33.24% | 18.82% | 14.04% | Upgrade
|
| Effective Tax Rate | - | - | 21.78% | 42.71% | 800.00% | 368.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.