First Quantum Minerals Ltd. (TSX: FM)

First Quantum Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6,456	7,626	7,212	5,199	4,067
Revenue Growth (YoY)	-15.34%	5.74%	38.72%	27.83%	2.55%
Cost of Revenue	5,164	5,426	4,650	4,122	3,277
Gross Profit	1,292	2,200	2,562	1,077	790
Selling, General & Admin	142	136	118	99	82
Other Operating Expenses	-4	24	38	26	32
Operating Expenses	144	160	156	125	114
Operating Income	78	2,241	2,598	991	474
Interest Income	106	80	65	66	37
Interest Expense	641	584	650	729	271
Other Expense / Income	-260	383	369	296	221
Pretax Income	-486	1,469	1,901	32	19
Income Tax	757	320	812	256	70
Net Income	-954	1,034	832	-224	-51
Net Income Growth	-	24.28%	-	-	-
Shares Outstanding (Basic)	691	691	689	688	688
Shares Outstanding (Diluted)	691	692	692	688	688
Shares Change	-0.12%	-	0.47%	0.13%	-0.26%
EPS (Basic)	-1.38	1.50	1.21	-0.33	-0.07
EPS (Diluted)	-1.38	1.49	1.20	-0.33	-0.07
EPS Growth	-	24.17%	-	-	-
Free Cash Flow	127	1,165	1,890	1,003	-566
Free Cash Flow Per Share	0.18	1.68	2.73	1.46	-0.82
Gross Margin	20.01%	28.85%	35.52%	20.72%	19.42%
Operating Margin	1.21%	29.39%	36.02%	19.06%	11.65%
Profit Margin	-14.78%	13.56%	11.54%	-4.31%	-1.25%
Free Cash Flow Margin	1.97%	15.28%	26.21%	19.29%	-13.92%
Effective Tax Rate	-	21.78%	42.71%	800.00%	368.42%
EBITDA	2,292	3,099	3,631	2,208	1,427
EBITDA Margin	35.50%	40.64%	50.35%	42.47%	35.09%
Depreciation & Amortization	1,121	1,230	1,174	1,217	907
EBIT	1,171	1,869	2,457	991	520
EBIT Margin	18.14%	24.51%	34.07%	19.06%	12.79%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.