First Quantum Minerals Ltd. (TSX: FM)
Canada
· Delayed Price · Currency is CAD 18.04
-0.32 (-1.74%)
May 9, 2024, 4:00 PM EDT
First Quantum Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,456 | 7,626 | 7,212 | 5,199 | 4,067 | 3,966 | 3,310 | 2,673 | 2,698 | 3,542 | Upgrade
|
| Revenue Growth (YoY) | -15.34% | 5.74% | 38.72% | 27.83% | 2.55% | 19.82% | 23.83% | -0.93% | -23.83% | -0.31% | Upgrade
|
| Cost of Revenue | 5,164 | 5,426 | 4,650 | 4,122 | 3,277 | 2,988 | 2,975 | 2,334 | 2,405 | 2,544 | Upgrade
|
| Gross Profit | 1,292 | 2,200 | 2,562 | 1,077 | 790 | 978 | 335 | 339 | 293 | 997.8 | Upgrade
|
| Selling, General & Admin | 142 | 136 | 118 | 99 | 82 | 74 | 74 | 70 | 85 | 116.1 | Upgrade
|
| Other Operating Expenses | -4 | 24 | 38 | 26 | 32 | 5 | 38 | 0 | -6 | 67.8 | Upgrade
|
| Operating Expenses | 144 | 160 | 156 | 125 | 114 | 124 | 112 | 70 | 79 | 183.9 | Upgrade
|
| Operating Income | 78 | 2,241 | 2,598 | 991 | 474 | 809 | 183 | 280 | -84 | 841 | Upgrade
|
| Interest Income | 106 | 80 | 65 | 66 | 37 | 20 | 6 | 5 | 15 | 33.1 | Upgrade
|
| Interest Expense | 641 | 584 | 650 | 729 | 271 | 24 | 32 | 7 | 12 | 8.2 | Upgrade
|
| Other Expense / Income | -260 | 383 | 369 | 296 | 221 | 81 | 174 | 304 | -103 | 172 | Upgrade
|
| Pretax Income | -486 | 1,469 | 1,901 | 32 | 19 | 791 | 60 | 267 | -92 | 852.4 | Upgrade
|
| Income Tax | 757 | 320 | 812 | 256 | 70 | 283 | 299 | 19 | 518 | -140.9 | Upgrade
|
| Net Income | -954 | 1,034 | 832 | -224 | -51 | 441 | -316 | -45 | -496 | 834.8 | Upgrade
|
| Net Income Growth | - | 24.28% | - | - | - | - | - | - | - | 82.03% | Upgrade
|
| Shares Outstanding (Basic) | 691 | 691 | 689 | 688 | 688 | 687 | 686 | 686 | 647 | 596 | Upgrade
|
| Shares Outstanding (Diluted) | 691 | 692 | 692 | 688 | 688 | 689 | 686 | 689 | 647 | 600 | Upgrade
|
| Shares Change | -0.12% | - | 0.47% | 0.13% | -0.26% | 0.50% | -0.50% | 6.58% | 7.81% | 6.49% | Upgrade
|
| EPS (Basic) | -1.38 | 1.50 | 1.21 | -0.33 | -0.07 | 0.64 | -0.46 | -0.07 | -0.77 | 1.40 | Upgrade
|
| EPS (Diluted) | -1.38 | 1.49 | 1.20 | -0.33 | -0.07 | 0.64 | -0.46 | -0.07 | -0.77 | 1.39 | Upgrade
|
| EPS Growth | - | 24.17% | - | - | - | - | - | - | - | 71.60% | Upgrade
|
| Free Cash Flow | 127 | 1,165 | 1,890 | 1,003 | -566 | -163 | -738 | -218 | -374 | -1,903.4 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 1.68 | 2.73 | 1.46 | -0.82 | -0.24 | -1.08 | -0.32 | -0.58 | -3.17 | Upgrade
|
| Gross Margin | 20.01% | 28.85% | 35.52% | 20.72% | 19.42% | 24.66% | 10.12% | 12.68% | 10.86% | 28.17% | Upgrade
|
| Operating Margin | 1.21% | 29.39% | 36.02% | 19.06% | 11.65% | 20.40% | 5.53% | 10.48% | -3.11% | 23.74% | Upgrade
|
| Profit Margin | -14.78% | 13.56% | 11.54% | -4.31% | -1.25% | 11.12% | -9.55% | -1.68% | -18.38% | 23.57% | Upgrade
|
| Free Cash Flow Margin | 1.97% | 15.28% | 26.21% | 19.29% | -13.92% | -4.11% | -22.30% | -8.16% | -13.86% | -53.74% | Upgrade
|
| Effective Tax Rate | - | 21.78% | 42.71% | 800.00% | 368.42% | 35.78% | 498.33% | 7.12% | - | -16.53% | Upgrade
|
| EBITDA | 2,292 | 3,099 | 3,631 | 2,208 | 1,427 | 1,743 | 1,123 | 960 | 791 | 1,419 | Upgrade
|
| EBITDA Margin | 35.50% | 40.64% | 50.35% | 42.47% | 35.09% | 43.95% | 33.93% | 35.91% | 29.32% | 40.06% | Upgrade
|
| Depreciation & Amortization | 1,121 | 1,230 | 1,174 | 1,217 | 907 | 864 | 894 | 686 | 562 | 571.8 | Upgrade
|
| EBIT | 1,171 | 1,869 | 2,457 | 991 | 520 | 879 | 229 | 274 | 229 | 847 | Upgrade
|
| EBIT Margin | 18.14% | 24.51% | 34.07% | 19.06% | 12.79% | 22.16% | 6.92% | 10.25% | 8.49% | 23.91% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.