First Quantum Minerals Ltd. (TSX:FM)
Canada · Delayed Price · Currency is CAD 40.59
+0.10 (0.25%)
Jun 9, 2026, 4:00 PM EST
First Quantum Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,451 | 5,237 | 4,802 | 6,456 | 7,626 | 7,212 | |
Revenue Growth (YoY) | 9.99% | 9.06% | -25.62% | -15.34% | 5.74% | 42.25% |
Cost of Revenue | 4,046 | 3,779 | 3,452 | 5,164 | 5,426 | 4,650 |
Gross Profit | 1,405 | 1,458 | 1,350 | 1,292 | 2,200 | 2,562 |
Selling, General & Admin | 174 | 166 | 148 | 142 | 136 | 118 |
Exploration Expenses | 31 | 30 | 24 | 30 | 26 | 20 |
Other Operating Expenses | 292 | 296 | 368 | 1,042 | -203 | -174 |
Total Operating Expenses | 497 | 492 | 540 | 1,214 | -41 | -36 |
Operating Income | 908 | 966 | 810 | 78 | 2,241 | 2,598 |
Interest Income | 97 | 96 | 90 | 106 | 80 | 65 |
Interest Expense | -772 | -680 | -709 | -719 | -662 | -746 |
Other Non-Operating Income (Expense) | 93 | 74 | 89 | 49 | -190 | -16 |
Total Non-Operating Income (Expense) | -582 | -510 | -530 | -564 | -772 | -697 |
Pretax Income | 326 | 456 | 280 | -486 | 1,469 | 1,901 |
Provision for Income Taxes | 568 | 521 | 388 | 757 | 320 | 812 |
Net Income | -242 | -65 | -108 | -1,243 | 1,149 | 1,089 |
Minority Interest in Earnings | -41 | -37 | -110 | -289 | 115 | 257 |
Net Income to Common | -201 | -28 | 2 | -954 | 1,034 | 832 |
Net Income Growth | - | - | - | - | 24.28% | - |
Shares Outstanding (Basic) | 832 | 832 | 812 | 691 | 691 | 688 |
Shares Outstanding (Diluted) | 832 | 832 | 812 | 691 | 693 | 693 |
Shares Change (YoY) | -0.06% | 2.47% | 17.56% | -0.30% | -0.05% | 0.15% |
EPS (Basic) | -0.25 | -0.03 | - | -1.38 | 1.50 | 1.21 |
EPS (Diluted) | -0.25 | -0.03 | - | -1.38 | 1.49 | 1.20 |
EPS Growth | - | - | - | - | 24.17% | - |
Free Cash Flow | 1,134 | 858 | 311 | 101 | 1,141 | 1,886 |
Free Cash Flow Growth | 32.17% | 175.88% | 207.92% | -91.15% | -39.50% | 88.04% |
Free Cash Flow Per Share | 1.36 | 1.03 | 0.38 | 0.15 | 1.65 | 2.72 |
Dividends Per Share | - | - | - | 0.061 | 0.214 | 0.008 |
Dividend Growth | - | - | - | -71.73% | 2611.62% | 0.69% |
Gross Margin | 25.78% | 27.84% | 28.11% | 20.01% | 28.85% | 35.52% |
Operating Margin | 16.66% | 18.45% | 16.87% | 1.21% | 29.39% | 36.02% |
Profit Margin | -4.44% | -1.24% | -2.25% | -19.25% | 15.07% | 15.10% |
FCF Margin | 20.80% | 16.38% | 6.48% | 1.56% | 14.96% | 26.15% |
EBITDA | 1,667 | 1,684 | 1,443 | 1,199 | 3,471 | 3,772 |
EBITDA Margin | 30.58% | 32.16% | 30.05% | 18.57% | 45.52% | 52.30% |
EBIT | 908 | 966 | 810 | 78 | 2,241 | 2,598 |
EBIT Margin | 16.66% | 18.45% | 16.87% | 1.21% | 29.39% | 36.02% |
Effective Tax Rate | 174.23% | 114.25% | 138.57% | -155.76% | 21.78% | 42.71% |