First Quantum Minerals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30,154	30,472	15,332	7,458	19,449	20,852
Market Cap Growth	106.14%	98.75%	105.58%	-61.66%	-6.72%	32.82%
Enterprise Value	39,719	39,563	25,339	17,905	30,612	32,538
Last Close Price	36.41	36.80	18.53	10.85	28.12	29.90
PE Ratio	-	-	5327.76	-	13.90	19.80
Forward PE	33.02	48.01	-	53.45	26.01	11.28
PS Ratio	4.20	4.24	2.22	0.88	1.88	2.29
PB Ratio	1.91	1.93	0.90	0.52	1.17	1.43
P/TBV Ratio	2.01	2.03	0.95	0.56	1.35	1.69
P/FCF Ratio	25.63	25.90	34.26	55.91	12.60	8.74
P/OCF Ratio	10.56	10.67	6.45	3.96	6.16	5.71
PEG Ratio	-	0.51	0.51	0.51	0.51	0.51
EV/Sales Ratio	5.53	5.51	3.67	2.10	2.97	3.57
EV/EBITDA Ratio	18.14	17.07	10.84	6.01	6.89	7.25
EV/EBIT Ratio	32.19	29.06	18.38	12.38	11.10	10.73
EV/FCF Ratio	33.76	33.63	56.63	134.24	19.82	13.63
Debt / Equity Ratio	0.64	0.64	0.65	0.83	0.71	0.81
Debt / EBITDA Ratio	4.33	4.33	4.79	3.97	2.64	2.61
Debt / FCF Ratio	8.53	8.53	25.02	88.66	7.59	4.90
Net Debt / Equity Ratio	0.57	0.57	0.58	0.72	0.57	0.64
Net Debt / EBITDA Ratio	3.91	3.91	4.27	3.46	2.13	2.08
Net Debt / FCF Ratio	7.70	7.70	22.31	77.21	6.12	3.92
Asset Turnover	0.21	0.21	0.20	0.26	0.30	0.29
Inventory Turnover	2.44	2.44	2.19	3.39	3.92	3.51
Quick Ratio	0.80	0.80	0.88	0.87	1.48	1.48
Current Ratio	1.42	1.42	2.08	1.72	2.40	2.34
Return on Equity (ROE)	-0.56%	-0.56%	-0.95%	-10.80%	9.68%	10.12%
Return on Assets (ROA)	2.51%	2.51%	2.50%	2.80%	5.06%	6.05%
Return on Invested Capital (ROIC)	-0.79%	-0.77%	-1.98%	5.79%	8.37%	7.29%
Return on Capital Employed (ROCE)	4.40%	4.40%	4.20%	5.00%	8.70%	10.20%
Earnings Yield	-0.13%	-0.13%	0.02%	-16.89%	7.20%	5.05%
FCF Yield	3.90%	3.86%	2.92%	1.79%	7.94%	11.45%
Dividend Yield	-	-	-	0.74%	1.03%	0.03%
Payout Ratio	-	-	-	-	7.25%	0.60%
Buyback Yield / Dilution	-2.47%	-2.47%	-17.56%	0.30%	-0.18%	-0.47%
Total Shareholder Return	-2.47%	-2.47%	-17.56%	1.04%	0.85%	-0.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.