First Quantum Minerals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	28,647	30,476	15,455	7,518	19,593	20,920
Market Cap Growth	49.64%	97.19%	105.59%	-61.63%	-6.35%	32.62%
Enterprise Value	38,212	38,111	24,013	16,728	29,129	30,436
Last Close Price	34.59	36.80	18.53	10.84	28.29	30.27
PE Ratio	-	-893.67	-	-5.93	13.99	19.96
Forward PE	30.22	48.01	-	53.45	26.01	11.28
PEG Ratio	-	22.09	8.55	3.86	-	0.42
PS Ratio	3.99	4.24	2.24	0.88	1.89	2.30
PB Ratio	1.81	1.99	0.94	0.55	1.32	1.65
P/TBV Ratio	2.58	2.74	1.31	0.73	1.80	-
P/FCF Ratio	24.35	25.88	34.63	56.17	12.65	8.78
P/OCF Ratio	10.04	10.66	6.52	3.98	6.19	5.74
EV/Sales Ratio	5.32	5.30	3.48	1.96	2.81	3.34
EV/EBITDA Ratio	17.45	16.49	11.60	10.53	6.18	6.38
EV/EBIT Ratio	30.97	28.74	20.66	161.85	9.58	9.27
EV/FCF Ratio	32.48	32.36	53.80	125.00	18.81	12.77
Debt / Equity Ratio	0.51	0.51	0.54	0.70	0.60	0.69
Debt / EBITDA Ratio	3.51	3.51	4.42	6.32	2.13	2.10
Debt / FCF Ratio	6.89	6.89	20.49	75.02	6.47	4.20
Net Debt / Equity Ratio	0.47	0.47	0.48	0.63	0.52	0.60
Net Debt / EBITDA Ratio	3.08	3.08	3.83	5.35	1.64	1.61
Net Debt / FCF Ratio	6.05	6.05	17.78	63.56	4.99	3.21
Asset Turnover	0.21	0.21	0.20	0.26	0.30	0.29
Inventory Turnover	2.45	2.45	2.19	3.39	3.91	3.51
Quick Ratio	0.79	0.79	0.88	0.87	1.48	1.48
Current Ratio	1.42	1.42	2.08	1.72	2.40	2.34
Return on Equity (ROE)	-0.55%	-0.55%	-0.95%	-10.80%	9.68%	10.12%
Return on Assets (ROA)	-0.56%	-0.56%	-1.31%	0.82%	6.96%	6.01%
Return on Invested Capital (ROIC)	-0.59%	-0.59%	-1.40%	0.90%	7.74%	6.58%
Return on Capital Employed (ROCE)	4.29%	4.29%	3.66%	0.35%	9.55%	11.45%
Earnings Yield	-0.13%	-0.11%	0.00%	-16.87%	7.15%	5.01%
FCF Yield	4.11%	3.86%	2.89%	1.78%	7.90%	11.39%
Dividend Yield	-	0.00%	0.00%	1.65%	0.52%	0.00%
Payout Ratio	-	0.00%	0.00%	-9.75%	7.25%	0.60%
Buyback Yield / Dilution	-2.47%	-2.47%	-17.56%	0.30%	-	-
Total Shareholder Return	-2.47%	-2.47%	-17.56%	1.95%	0.52%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.