First Majestic Silver Corp. (TSX: FR)
Canada
· Delayed Price · Currency is CAD 10.10
-0.05 (-0.49%)
May 16, 2024, 4:00 PM EDT
First Majestic Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576.39 | 626.85 | 587.23 | 366.68 | 368.84 | 308.42 | 263.71 | 300.09 | 247.72 | 272.03 | Upgrade
|
| Revenue Growth (YoY) | -8.05% | 6.75% | 60.15% | -0.59% | 19.59% | 16.96% | -12.12% | 21.14% | -8.94% | -1.92% | Upgrade
|
| Cost of Revenue | 550.74 | 610.1 | 485.81 | 261.62 | 300.98 | 322.43 | 247.73 | 250.89 | 238.99 | 241.86 | Upgrade
|
| Gross Profit | 25.64 | 16.75 | 101.42 | 105.05 | 67.86 | -14.01 | 15.98 | 49.2 | 8.73 | 30.16 | Upgrade
|
| Selling, General & Admin | 50.38 | 48.7 | 37.68 | 31.23 | 33.49 | 27.95 | 24.76 | 21.39 | 21.15 | 26.02 | Upgrade
|
| Other Operating Expenses | 0 | 19.66 | 16.95 | 25.82 | 11.63 | 2.35 | 1.97 | 1.59 | 1.62 | 1.5 | Upgrade
|
| Operating Expenses | 82.3 | 68.36 | 54.64 | 57.06 | 45.11 | 30.3 | 25.79 | 22.98 | 22.77 | 27.51 | Upgrade
|
| Operating Income | -178.78 | -50.54 | 49.2 | 40.36 | 28.38 | -249.27 | -71 | 28.25 | -120.41 | -92.99 | Upgrade
|
| Interest Income | 6.51 | 2.35 | 1.08 | 1.08 | 6.34 | 3.69 | 1.36 | 0.18 | 0.85 | 0.5 | Upgrade
|
| Interest Expense | 15.25 | 12.94 | 12.55 | 12.07 | 12.03 | 10.91 | 3.75 | 3.32 | 4.68 | 6.21 | Upgrade
|
| Other Expense / Income | 8.39 | 0.28 | 12.47 | -0.37 | 61.72 | 6.56 | 1.92 | -0.39 | 2.02 | -17.76 | Upgrade
|
| Pretax Income | -195.92 | -61.4 | 25.25 | 29.73 | -39.02 | -263.05 | -75.3 | 25.49 | -126.25 | -80.94 | Upgrade
|
| Income Tax | -60.8 | 52.87 | 30.17 | 6.64 | 1.45 | -58.88 | -22.03 | 16.89 | -17.83 | -19.49 | Upgrade
|
| Net Income | -135.11 | -114.28 | -4.92 | 23.09 | -40.47 | -204.16 | -53.27 | 8.6 | -108.42 | -61.45 | Upgrade
|
| Shares Outstanding (Basic) | 282 | 263 | 245 | 214 | 202 | 184 | 165 | 161 | 129 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 263 | 245 | 216 | 202 | 184 | 165 | 164 | 129 | 117 | Upgrade
|
| Shares Change | 7.30% | 7.51% | 13.37% | 7.07% | 9.78% | 11.11% | 0.63% | 27.22% | 9.94% | 0.44% | Upgrade
|
| EPS (Basic) | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | Upgrade
|
| EPS (Diluted) | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | Upgrade
|
| Free Cash Flow | -90.37 | -198.69 | -120.24 | -34.78 | 21.42 | -78.05 | -5.06 | 37.55 | -0.84 | -10.89 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.76 | -0.49 | -0.16 | 0.11 | -0.42 | -0.03 | 0.23 | -0.01 | -0.09 | Upgrade
|
| Gross Margin | 4.45% | 2.67% | 17.27% | 28.65% | 18.40% | -4.54% | 6.06% | 16.40% | 3.52% | 11.09% | Upgrade
|
| Operating Margin | -31.02% | -8.06% | 8.38% | 11.01% | 7.69% | -80.82% | -26.92% | 9.41% | -48.61% | -34.18% | Upgrade
|
| Profit Margin | -23.44% | -18.23% | -0.84% | 6.30% | -10.97% | -66.20% | -20.20% | 2.87% | -43.77% | -22.59% | Upgrade
|
| Free Cash Flow Margin | -15.68% | -31.70% | -20.48% | -9.48% | 5.81% | -25.31% | -1.92% | 12.51% | -0.34% | -4.00% | Upgrade
|
| Effective Tax Rate | - | - | 119.50% | 22.34% | - | - | - | 66.26% | - | - | Upgrade
|
| EBITDA | 73.32 | 86.87 | 165.56 | 105.02 | 95.6 | 53.28 | 69.11 | 106.46 | 63.03 | 63.95 | Upgrade
|
| EBITDA Margin | 12.72% | 13.86% | 28.19% | 28.64% | 25.92% | 17.27% | 26.21% | 35.47% | 25.44% | 23.51% | Upgrade
|
| Depreciation & Amortization | 234.32 | 137.41 | 39.71 | 49.79 | 119.74 | 94.52 | 78.08 | 80.35 | 75.82 | 61.16 | Upgrade
|
| EBIT | -161 | -50.54 | 125.85 | 55.23 | -24.14 | -41.24 | -8.97 | 26.1 | -12.8 | 2.79 | Upgrade
|
| EBIT Margin | -27.93% | -8.06% | 21.43% | 15.06% | -6.55% | -13.37% | -3.40% | 8.70% | -5.17% | 1.02% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.