Fiera Capital Corporation (TSX:FSZ)
4.520
+0.030 (0.67%)
Aug 27, 2026, 4:00 PM EST
Fiera Capital Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 621.69 | 632.34 | 636.77 | 642.55 | 634.88 | 703.08 |
Other Revenue | 33.92 | 40.66 | 51.85 | 44.1 | 46.56 | 46.8 |
| 655.6 | 673 | 688.62 | 686.65 | 681.44 | 749.87 | |
Revenue Growth | -3.81% | -2.27% | 0.29% | 0.76% | -9.13% | 7.87% |
Gross Profit | 655.6 | 673 | 688.62 | 686.65 | 681.44 | 749.87 |
Selling, General & Admin | 484.79 | 497.44 | 514.32 | 493.15 | 510.24 | 534.93 |
Other Operating Expenses | 1.46 | - | - | - | - | - |
Operating Expenses | 531.79 | 545.04 | 563.43 | 547.08 | 567.86 | 599.16 |
Operating Income | 123.81 | 127.96 | 125.2 | 139.56 | 113.58 | 150.71 |
Interest Expense | -47.97 | -51.52 | -50.9 | -50.68 | -41.16 | -36.16 |
Currency Exchange Gain (Loss) | -1 | 1.46 | -10.05 | 3.68 | -28.44 | 2.64 |
Other Non Operating Income (Expenses) | -1.16 | 0.17 | -1.9 | 0.5 | 13.25 | 2.03 |
EBT Excluding Unusual Items | 73.69 | 78.08 | 62.35 | 93.06 | 57.23 | 119.22 |
Merger & Restructuring Charges | -25.5 | -25.13 | -14.87 | -16.07 | -19.26 | -28.7 |
Gain (Loss) on Sale of Investments | 1.28 | 14.35 | 0.77 | 5.97 | -1.45 | 4.44 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 15.93 |
Asset Writedown | - | - | - | - | - | -3.4 |
Other Unusual Items | 0.72 | 1.42 | 1.72 | 2.94 | 5.12 | -8.66 |
Pretax Income | 50.19 | 68.72 | 49.97 | 85.9 | 41.65 | 98.84 |
Income Tax Expense | 17.76 | 17.16 | 14.71 | 19.63 | 10.12 | 22.21 |
Earnings From Continuing Operations | 32.43 | 51.56 | 35.26 | 66.27 | 31.52 | 76.62 |
Minority Interest in Earnings | -12.58 | -12.51 | -10.28 | -7.82 | -6.17 | -3.09 |
Net Income | 19.86 | 39.05 | 24.99 | 58.45 | 25.35 | 73.53 |
Net Income to Common | 19.86 | 39.05 | 24.99 | 58.45 | 25.35 | 73.53 |
Net Income Growth | -47.74% | 56.27% | -57.25% | 130.55% | -65.52% | - |
Shares Outstanding (Basic) | 106 | 107 | 107 | 104 | 102 | 104 |
Shares Outstanding (Diluted) | 119 | 128 | 109 | 132 | 104 | 117 |
Shares Change | -0.47% | 17.73% | -17.36% | 26.48% | -10.60% | 11.97% |
EPS (Basic) | 0.19 | 0.36 | 0.23 | 0.56 | 0.25 | 0.71 |
EPS (Diluted) | 0.19 | 0.34 | 0.23 | 0.50 | 0.24 | 0.68 |
EPS Growth | -44.79% | 47.75% | -53.86% | 107.71% | -64.48% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 131.8 | 127.91 | 130.98 | 135.12 | 108.39 | 155.15 |
Free Cash Flow Per Share | 1.11 | 1.00 | 1.20 | 1.02 | 1.04 | 1.33 |
Dividend Per Share | 0.432 | 0.540 | 0.861 | 0.860 | 0.860 | 0.845 |
Dividend Growth | -42.78% | -37.28% | 0.12% | 0% | 1.77% | 0.60% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 18.88% | 19.01% | 18.18% | 20.32% | 16.67% | 20.10% |
Profit Margin | 3.03% | 5.80% | 3.63% | 8.51% | 3.72% | 9.81% |
Free Cash Flow Margin | 20.10% | 19.00% | 19.02% | 19.68% | 15.91% | 20.69% |
EBITDA | 160.94 | 165.76 | 162.66 | 179.59 | 157.05 | 199 |
EBITDA Margin | 24.55% | 24.63% | 23.62% | 26.15% | 23.05% | 26.54% |
D&A For EBITDA | 37.13 | 37.8 | 37.46 | 40.02 | 43.48 | 48.29 |
EBIT | 123.81 | 127.96 | 125.2 | 139.56 | 113.58 | 150.71 |
EBIT Margin | 18.88% | 19.01% | 18.18% | 20.32% | 16.67% | 20.10% |
Effective Tax Rate | 35.39% | 24.98% | 29.43% | 22.85% | 24.31% | 22.48% |
Revenue as Reported | 655.6 | 673 | 688.62 | 686.65 | 681.44 | 749.87 |