Finning International Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,591	9,903	10,527	9,279	7,294
Revenue Growth (YoY)	6.95%	-5.93%	13.45%	27.21%	17.72%
Cost of Revenue	8,147	7,546	8,023	7,056	5,493
Gross Profit	2,444	2,357	2,504	2,223	1,801
Selling, General & Admin	1,585	1,560	1,571	1,458	1,266
Total Operating Expenses	1,585	1,560	1,571	1,458	1,266
Operating Income	835	787	910	768	552
Interest Income	10	9	63	3	17
Interest Expense	-137	-155	-161	-95	-75
Other Non-Operating Income (Expense)	-34	-19	-86	-	-
Total Non-Operating Income (Expense)	-161	-165	-184	-92	-58
Pretax Income	698	632	749	673	477
Provision for Income Taxes	175	150	228	172	114
Net Income	1,181	991	523	503	364
Minority Interest in Earnings	-16	-3	-2	-2	-1
Earnings From Discontinued Operations	119	24	-	-	-
Net Income to Common	1,181	991	523	503	364
Net Income Growth	19.17%	89.48%	3.98%	38.19%	56.90%
Shares Outstanding (Basic)	133	140	147	155	161
Shares Outstanding (Diluted)	133	141	148	155	162
Shares Change (YoY)	-5.12%	-4.79%	-4.74%	-4.06%	-0.43%
EPS (Basic)	4.95	3.62	3.54	3.25	2.25
EPS (Diluted)	4.94	3.62	3.54	3.25	2.25
EPS Growth	36.46%	2.26%	8.92%	44.44%	57.34%
Free Cash Flow	480	858	8	-170	292
Free Cash Flow Growth	-44.06%	10625.00%	-	-	-65.53%
Free Cash Flow Per Share	3.60	6.10	0.05	-1.10	1.81
Dividends Per Share	1.183	1.075	0.986	0.933	0.860
Dividend Growth	10.00%	9.03%	5.68%	8.49%	4.88%
Gross Margin	23.08%	23.80%	23.79%	23.96%	24.69%
Operating Margin	7.88%	7.95%	8.64%	8.28%	7.57%
Profit Margin	11.00%	9.98%	4.95%	5.40%	4.98%
FCF Margin	4.53%	8.66%	0.08%	-1.83%	4.00%
EBITDA	1,227	1,179	1,289	1,101	871
EBITDA Margin	11.59%	11.91%	12.24%	11.87%	11.94%
EBIT	835	787	910	768	552
EBIT Margin	7.88%	7.95%	8.64%	8.28%	7.57%
Effective Tax Rate	25.07%	23.73%	30.44%	25.56%	23.90%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.