Finning International Inc. (TSX: FTT)
Canada
· Delayed Price · Currency is CAD 43.77
-0.15 (-0.34%)
May 16, 2024, 4:00 PM EDT
Finning International Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,527 | 9,279 | 7,294 | 6,196 | 7,817 | 6,996 | 6,265 | 5,628 | 6,190 | 6,918 | Upgrade
|
| Revenue Growth (YoY) | 13.45% | 27.21% | 17.72% | -20.74% | 11.74% | 11.67% | 11.32% | -9.08% | -10.52% | 2.40% | Upgrade
|
| Cost of Revenue | 7,951 | 7,056 | 5,493 | 4,626 | 6,018 | 5,228 | 4,608 | 4,155 | 4,376 | 4,856 | Upgrade
|
| Gross Profit | 2,576 | 2,223 | 1,801 | 1,570 | 1,799 | 1,768 | 1,657 | 1,473 | 1,814 | 2,062 | Upgrade
|
| Selling, General & Admin | 1,643 | 1,458 | 1,266 | 1,245 | 1,360 | 1,327 | 1,267 | 1,280 | 1,542 | 1,556 | Upgrade
|
| Other Operating Expenses | 0 | 0 | -10 | -115 | 2 | 0 | 0 | 0 | 0 | -12.35 | Upgrade
|
| Operating Expenses | 1,643 | 1,458 | 1,256 | 1,130 | 1,362 | 1,327 | 1,267 | 1,280 | 1,542 | 1,557 | Upgrade
|
| Operating Income | 932 | 755 | 533 | 436 | 443 | 445 | 390 | 193 | 272 | 504.92 | Upgrade
|
| Interest Income | 0 | 82 | 61 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 151 | 82 | 61 | 78 | 98 | 68 | 74 | 70 | 76 | 79.79 | Upgrade
|
| Other Expense / Income | 30 | 80 | 55 | 52 | 28 | 30 | 17 | 43 | 386 | 5.78 | Upgrade
|
| Pretax Income | 749 | 673 | 477 | 307 | 318 | 347 | 299 | 80 | -190 | 419.35 | Upgrade
|
| Income Tax | 228 | 172 | 114 | 75 | 76 | 115 | 78 | 15 | -29 | 101.11 | Upgrade
|
| Net Income | 523 | 503 | 364 | 232 | 242 | 232 | 221 | 65 | -161 | 318.24 | Upgrade
|
| Net Income Growth | 3.98% | 38.19% | 56.90% | -4.13% | 4.31% | 4.98% | 240.00% | - | - | -5.07% | Upgrade
|
| Shares Outstanding (Basic) | 147 | 155 | 161 | 162 | 163 | 168 | 168 | 168 | 171 | 172 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 155 | 162 | 162 | 163 | 169 | 169 | 168 | 171 | 173 | Upgrade
|
| Shares Change | -4.74% | -4.07% | -0.43% | -0.71% | -2.99% | -0.00% | 0.24% | -1.75% | -1.06% | 0.33% | Upgrade
|
| EPS (Basic) | 3.55 | 3.25 | 2.26 | 1.43 | 1.48 | 1.38 | 1.28 | 0.38 | -0.94 | 1.85 | Upgrade
|
| EPS (Diluted) | 3.54 | 3.24 | 2.25 | 1.43 | 1.48 | 1.38 | 1.28 | 0.38 | -0.94 | 1.84 | Upgrade
|
| EPS Growth | 9.26% | 44.00% | 57.34% | -3.38% | 7.25% | 7.81% | 236.84% | - | - | -5.15% | Upgrade
|
| Free Cash Flow | 8 | -170 | 292 | 847 | 37 | 59 | 162 | 348 | 303 | 464.37 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -1.10 | 1.81 | 5.22 | 0.23 | 0.35 | 0.96 | 2.07 | 1.77 | 2.68 | Upgrade
|
| Gross Margin | 24.47% | 23.96% | 24.69% | 25.34% | 23.01% | 25.27% | 26.45% | 26.17% | 29.31% | 29.81% | Upgrade
|
| Operating Margin | 8.85% | 8.14% | 7.31% | 7.04% | 5.67% | 6.36% | 6.23% | 3.43% | 4.39% | 7.30% | Upgrade
|
| Profit Margin | 4.97% | 5.42% | 4.99% | 3.74% | 3.10% | 3.32% | 3.53% | 1.15% | -2.60% | 4.60% | Upgrade
|
| Free Cash Flow Margin | 0.08% | -1.83% | 4.00% | 13.67% | 0.47% | 0.84% | 2.59% | 6.18% | 4.89% | 6.71% | Upgrade
|
| Effective Tax Rate | 30.44% | 25.56% | 23.90% | 24.43% | 23.90% | 33.14% | 26.09% | 18.75% | - | 24.11% | Upgrade
|
| EBITDA | 1,311 | 1,088 | 852 | 744 | 736 | 632 | 555 | 375 | 499 | 712.48 | Upgrade
|
| EBITDA Margin | 12.45% | 11.73% | 11.68% | 12.01% | 9.42% | 9.03% | 8.86% | 6.66% | 8.06% | 10.30% | Upgrade
|
| Depreciation & Amortization | 379 | 333 | 319 | 308 | 293 | 187 | 184 | 192 | 231 | 215.97 | Upgrade
|
| EBIT | 932 | 755 | 533 | 436 | 443 | 445 | 371 | 183 | 268 | 496.5 | Upgrade
|
| EBIT Margin | 8.85% | 8.14% | 7.31% | 7.04% | 5.67% | 6.36% | 5.92% | 3.25% | 4.33% | 7.18% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.