Goodfellow Inc. (TSX:GDL)

Goodfellow Ratios and Metrics

Market cap in millions CAD. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Market Capitalization	93	118	120	104	82	57
Market Cap Growth	-24.13%	-1.27%	15.12%	27.30%	42.47%	40.13%
Enterprise Value	154	151	126	151	120	98
Last Close Price	11.10	13.69	13.11	10.60	7.76	5.15
PE Ratio	8.39	8.86	8.17	3.19	2.16	4.16
PS Ratio	0.18	0.23	0.23	0.17	0.13	0.13
PB Ratio	0.46	0.57	0.62	0.56	0.51	0.47
P/TBV Ratio	0.47	0.58	0.62	0.56	0.52	0.49
P/FCF Ratio	-	-	3.07	4.92	2.56	5.74
P/OCF Ratio	-	-	2.79	4.01	2.46	5.02
EV/Sales Ratio	0.30	0.30	0.25	0.24	0.20	0.22
EV/EBITDA Ratio	5.49	6.13	4.82	2.98	2.16	3.98
EV/EBIT Ratio	8.46	7.39	5.58	3.15	2.26	4.51
EV/FCF Ratio	-8.42	-	3.21	7.11	3.77	9.79
Debt / Equity Ratio	0.32	0.13	0.07	0.09	0.15	0.38
Debt / EBITDA Ratio	2.31	0.93	0.43	0.32	0.41	1.60
Debt / FCF Ratio	-	-	0.34	0.83	0.77	4.62
Asset Turnover	1.71	1.87	2.05	2.61	2.70	2.28
Inventory Turnover	2.78	3.38	3.80	4.46	4.93	4.21
Quick Ratio	0.76	1.10	1.96	1.61	1.08	0.98
Current Ratio	2.28	3.28	4.23	4.25	2.90	2.06
Return on Equity (ROE)	5.72%	6.66%	7.69%	18.80%	26.82%	11.77%
Return on Assets (ROA)	3.77%	4.69%	5.63%	12.36%	14.59%	6.81%
Return on Capital (ROIC)	4.73%	5.78%	6.82%	15.37%	18.85%	8.71%
Return on Capital Employed (ROCE)	8.10%	8.90%	10.80%	23.60%	30.40%	15.80%
Earnings Yield	12.02%	11.29%	12.24%	31.36%	46.22%	24.04%
FCF Yield	-19.58%	-13.98%	32.62%	20.33%	39.02%	17.42%
Dividend Yield	4.50%	3.65%	7.63%	9.43%	9.02%	10.68%
Payout Ratio	56.83%	47.69%	58.14%	23.58%	19.24%	12.40%
Buyback Yield / Dilution	0.64%	0.47%	0.30%	0.00%	-	-0.63%
Total Shareholder Return	5.14%	4.12%	7.93%	9.43%	9.02%	10.05%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.