Goodfellow Inc. (TSX:GDL)
Canada flag Canada · Delayed Price · Currency is CAD
11.86
+0.08 (0.68%)
Sep 24, 2025, 3:58 PM EDT

Goodfellow Statistics

Total Valuation

Goodfellow has a market cap or net worth of CAD 98.69 million. The enterprise value is 175.45 million.

Market Cap98.69M
Enterprise Value 175.45M

Important Dates

The next estimated earnings date is Wednesday, October 8, 2025.

Earnings Date Oct 8, 2025
Ex-Dividend Date n/a

Share Statistics

Goodfellow has 8.38 million shares outstanding. The number of shares has decreased by -0.86% in one year.

Current Share Class 8.38M
Shares Outstanding 8.38M
Shares Change (YoY) -0.86%
Shares Change (QoQ) -0.27%
Owned by Insiders (%) 21.36%
Owned by Institutions (%) 10.60%
Float 4.84M

Valuation Ratios

The trailing PE ratio is 11.90.

PE Ratio 11.90
Forward PE n/a
PS Ratio 0.19
PB Ratio 0.49
P/TBV Ratio 0.49
P/FCF Ratio n/a
P/OCF Ratio 42.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.89, with an EV/FCF ratio of -15.98.

EV / Earnings 20.97
EV / Sales 0.33
EV / EBITDA 6.89
EV / EBIT 11.86
EV / FCF -15.98

Financial Position

The company has a current ratio of 2.16, with a Debt / Equity ratio of 0.39.

Current Ratio 2.16
Quick Ratio 0.88
Debt / Equity 0.39
Debt / EBITDA 3.14
Debt / FCF -7.30
Interest Coverage 5.41

Financial Efficiency

Return on equity (ROE) is 4.19% and return on invested capital (ROIC) is 3.51%.

Return on Equity (ROE) 4.19%
Return on Assets (ROA) 2.84%
Return on Invested Capital (ROIC) 3.51%
Return on Capital Employed (ROCE) 6.48%
Revenue Per Employee 768,549
Profits Per Employee 12,180
Employee Count687
Asset Turnover 1.62
Inventory Turnover 2.88

Taxes

In the past 12 months, Goodfellow has paid 2.75 million in taxes.

Income Tax 2.75M
Effective Tax Rate 24.73%

Stock Price Statistics

The stock price has decreased by -16.92% in the last 52 weeks. The beta is 0.70, so Goodfellow's price volatility has been lower than the market average.

Beta (5Y) 0.70
52-Week Price Change -16.92%
50-Day Moving Average 11.48
200-Day Moving Average 12.03
Relative Strength Index (RSI) 56.85
Average Volume (20 Days) 2,957

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Goodfellow had revenue of CAD 527.99 million and earned 8.37 million in profits. Earnings per share was 0.99.

Revenue527.99M
Gross Profit 123.04M
Operating Income 14.79M
Pretax Income 11.12M
Net Income 8.37M
EBITDA 19.81M
EBIT 14.79M
Earnings Per Share (EPS) 0.99
Full Income Statement

Balance Sheet

The company has 3.38 million in cash and 80.13 million in debt, giving a net cash position of -76.75 million or -9.16 per share.

Cash & Cash Equivalents 3.38M
Total Debt 80.13M
Net Cash -76.75M
Net Cash Per Share -9.16
Equity (Book Value) 203.46M
Book Value Per Share 24.25
Working Capital 139.81M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.32 million and capital expenditures -13.30 million, giving a free cash flow of -10.98 million.

Operating Cash Flow 2.32M
Capital Expenditures -13.30M
Free Cash Flow -10.98M
FCF Per Share -1.31
Full Cash Flow Statement

Margins

Gross margin is 23.30%, with operating and profit margins of 2.80% and 1.58%.

Gross Margin 23.30%
Operating Margin 2.80%
Pretax Margin 2.11%
Profit Margin 1.58%
EBITDA Margin 3.75%
EBIT Margin 2.80%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 4.24%.

Dividend Per Share 0.50
Dividend Yield 4.24%
Dividend Growth (YoY) -50.00%
Years of Dividend Growth n/a
Payout Ratio 50.48%
Buyback Yield 0.86%
Shareholder Yield 5.22%
Earnings Yield 8.48%
FCF Yield -11.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 17, 2007. It was a forward split with a ratio of 2.

Last Split Date Jan 17, 2007
Split Type Forward
Split Ratio 2

Scores

Goodfellow has an Altman Z-Score of 3.37 and a Piotroski F-Score of 4.

Altman Z-Score 3.37
Piotroski F-Score 4