Generation Mining Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	11.55	5.53	16.46	18.77	5.4	11.66
Short-Term Investments	-	-	-	-	1.24	2.57
Cash & Short-Term Investments	11.55	5.53	16.46	18.77	6.64	14.23
Cash Growth	63.99%	-66.43%	-12.30%	182.67%	-53.35%	856.28%
Accounts Receivable	0.24	0.25	0.12	1.73	0.73	0.48
Other Current Assets	0.13	0.22	0.14	0.22	0.1	0.14
Total Current Assets	11.92	6	16.72	20.72	7.47	14.86
Net Property, Plant & Equipment	0.7	0.83	1.13	2.88	0.67	0.76
Long-Term Investments	0.65	1.4	2.1	-	-	-
Other Long-Term Assets	0.12	0.12	0.26	1.42	0.04	0.04
Total Assets	13.39	8.35	20.22	25.02	8.17	15.66
Accounts Payable	2.21	1.42	1.95	5.03	2.31	1.74
Current Portion of Leases	0.26	1.54	2.46	3.1	0.04	0.03
Other Current Liabilities	-	-	0.39	-	-	-
Total Current Liabilities	2.46	2.96	4.79	8.13	2.35	1.77
Long-Term Debt	66.37	55.1	44.73	40.78	-	-
Long-Term Leases	0.79	0.07	0.09	0.2	0.15	0.19
Total Long-Term Liabilities	67.16	55.17	44.82	40.99	0.15	0.19
Total Liabilities	69.62	58.13	49.61	49.11	2.5	1.96
Common Stock	89.31	80.73	80.43	66.67	38.93	28.37
Additional Paid-in Capital	5.92	8.3	7.37	6.05	7.58	9.09
Accumulated Other Comprehensive Income	-2.6	-2.6	-2.6	-	-	-
Retained Earnings	-148.87	-136.21	-114.59	-96.83	-40.84	-23.76
Shareholders' Equity	-56.24	-49.78	-29.39	-24.1	5.67	13.7
Total Liabilities & Equity	13.39	8.35	20.22	25.02	8.17	15.66
Total Debt	67.41	56.71	47.28	44.08	0.19	0.22
Net Cash (Debt)	-55.87	-51.19	-30.82	-25.32	6.45	14.01
Net Cash Growth	-	-	-	-	-53.97%	1224.48%
Net Cash Per Share	-0.23	-0.22	-0.16	-0.14	0.04	0.11
Book Value	-56.24	-49.78	-29.39	-24.1	5.67	13.7
Book Value Per Share	-0.23	-0.21	-0.16	-0.14	0.04	0.11
Tangible Book Value	-56.24	-49.78	-29.39	-24.1	5.67	13.7
Tangible Book Value Per Share	-0.23	-0.21	-0.16	-0.14	0.04	0.11

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.