Verve Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	157.14	143.05	130.54	138.63	115.21	82.44	Upgrade
Revenue Growth (YoY)	23.10%	9.58%	-5.83%	20.32%	39.76%	-5.69%	Upgrade
Cost of Revenue	116.35	108.38	99.96	98.05	85.12	61.52	Upgrade
Gross Profit	40.78	34.68	30.59	40.58	30.1	20.91	Upgrade
Selling, General & Admin	17.75	16.65	15.12	12.43	10.8	9.68	Upgrade
Other Operating Expenses	-	-	0.04	-	-	-	Upgrade
Operating Expenses	13.57	12.77	20.52	12.96	11.24	10.13	Upgrade
Operating Income	27.21	21.91	10.07	27.62	18.86	10.78	Upgrade
Interest Expense	-1.09	-1.08	-0.93	-0.69	-0.65	-0.22	Upgrade
Interest & Investment Income	0.07	0.06	-	-	-	0	Upgrade
Currency Exchange Gain (Loss)	-1.16	-1.21	0.16	0.18	-0.44	-0.29	Upgrade
EBT Excluding Unusual Items	25.04	19.68	9.3	27.11	17.77	10.27	Upgrade
Gain (Loss) on Sale of Investments	-2.09	-2.42	-0.78	0.52	2.03	0.32	Upgrade
Pretax Income	22.95	17.26	8.52	27.63	19.79	10.59	Upgrade
Income Tax Expense	10.43	8.2	4.75	8.71	5.68	3.08	Upgrade
Earnings From Continuing Operations	12.52	9.06	3.76	18.92	14.12	7.51	Upgrade
Minority Interest in Earnings	0.25	0.19	0.14	-0	0.02	0	Upgrade
Net Income	12.77	9.26	3.9	18.92	14.14	7.52	Upgrade
Net Income to Common	12.77	9.26	3.9	18.92	14.14	7.52	Upgrade
Net Income Growth	-	137.32%	-79.38%	33.79%	88.07%	93.93%	Upgrade
Shares Outstanding (Basic)	47	47	47	46	45	44	Upgrade
Shares Outstanding (Diluted)	48	48	48	47	45	45	Upgrade
Shares Change (YoY)	2.00%	-0.13%	1.52%	3.68%	0.87%	0.79%	Upgrade
EPS (Basic)	0.27	0.20	0.08	0.41	0.31	0.17	Upgrade
EPS (Diluted)	0.27	0.19	0.08	0.40	0.31	0.17	Upgrade
EPS Growth	-	137.50%	-80.00%	29.03%	83.33%	92.01%	Upgrade
Free Cash Flow	2.92	0.37	-4.28	8.4	0.15	-2.69	Upgrade
Free Cash Flow Per Share	0.06	0.01	-0.09	0.18	0.00	-0.06	Upgrade
Dividend Per Share	-	-	0.030	0.044	0.016	-	Upgrade
Dividend Growth	-	-	-31.68%	180.51%	-	-	Upgrade
Gross Margin	25.95%	24.24%	23.43%	29.27%	26.12%	25.37%	Upgrade
Operating Margin	17.32%	15.31%	7.71%	19.92%	16.37%	13.08%	Upgrade
Profit Margin	8.13%	6.47%	2.99%	13.64%	12.27%	9.12%	Upgrade
Free Cash Flow Margin	1.85%	0.26%	-3.28%	6.06%	0.13%	-3.26%	Upgrade
EBITDA	40.46	34.02	20.48	36.81	27.32	18.47	Upgrade
EBITDA Margin	25.75%	23.78%	15.69%	26.55%	23.71%	22.41%	Upgrade
D&A For EBITDA	13.24	12.12	10.42	9.19	8.46	7.69	Upgrade
EBIT	27.21	21.91	10.07	27.62	18.86	10.78	Upgrade
EBIT Margin	17.32%	15.31%	7.71%	19.92%	16.37%	13.08%	Upgrade
Effective Tax Rate	45.45%	47.49%	55.81%	31.53%	28.67%	29.07%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.