Global Atomic Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1.09	0.86	0.69	1.15	0.96
Revenue Growth (YoY)	27.10%	24.54%	-39.97%	20.02%	35.36%
Gross Profit	1.09	0.86	0.69	1.15	0.96
Selling, General & Admin	8.17	8.92	10.28	10.27	9.16
Other Operating Expenses	-	1.67	-	-	-
Total Operating Expenses	8.17	10.59	10.28	10.27	9.16
Operating Income	-7.08	-9.73	-9.59	-9.12	-8.2
Interest Income	0.44	0.59	1.16	0.16	-
Interest Expense	-	-	-	-	-0.02
Other Non-Operating Income (Expense)	16.26	-16.83	8.16	3.54	-4.07
Total Non-Operating Income (Expense)	16.7	-16.24	9.32	3.69	-4.09
Pretax Income	-22.9	7.7	-16.59	-12.5	-4.15
Net Income	-22.81	7.74	-16.6	-12.48	-4.15
Minority Interest in Earnings	-0.1	-0.04	0.02	-0.02	-
Net Income to Common	-22.81	7.74	-16.6	-12.48	-4.15
Shares Outstanding (Basic)	335	225	198	178	162
Shares Outstanding (Diluted)	335	233	198	178	162
Shares Change (YoY)	43.82%	17.59%	11.50%	9.41%	8.68%
EPS (Basic)	-0.07	0.04	-0.08	-0.07	-0.03
EPS (Diluted)	-0.07	0.04	-0.08	-0.07	-0.03
Shares Outstanding	335	263.39	209.5	180.43	174.76
Free Cash Flow	-100.84	-75	-40.43	-27.93	-4.79
Free Cash Flow Per Share	-0.30	-0.32	-0.20	-0.16	-0.03
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-648.16%	-1131.88%	-1389.18%	-793.06%	-856.04%
Profit Margin	-2096.73%	895.60%	-2403.83%	-1087.30%	-432.88%
FCF Margin	-9232.48%	-8727.41%	-5859.26%	-2429.86%	-499.87%
EBITDA	-6.86	-9.48	-9.39	-8.78	-8
EBITDA Margin	-628.32%	-1103.38%	-1361.32%	-763.55%	-835.77%
EBIT	-7.08	-9.73	-9.59	-9.12	-8.2
EBIT Margin	-648.16%	-1131.88%	-1389.18%	-793.06%	-856.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.