Global Atomic Corporation (TSX:GLO)
0.5900
-0.0200 (-3.28%)
Aug 14, 2026, 4:00 PM EST
Global Atomic Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 59.08 | 13.12 | 18.67 | 24.86 | 8.4 | 34.18 |
Cash & Short-Term Investments | 59.08 | 13.12 | 18.67 | 24.86 | 8.4 | 34.18 |
Cash Growth | 175.63% | -29.75% | -24.88% | 195.93% | -75.42% | 1296.09% |
Accounts Receivable | 0.2 | 2.6 | 0.48 | 0.35 | 0.27 | 0.16 |
Other Receivables | 1.35 | 1.14 | 0.78 | 0.33 | 0.28 | 0.15 |
Receivables | 1.55 | 3.73 | 1.26 | 0.68 | 0.55 | 0.31 |
Prepaid Expenses | 0.07 | 0.07 | 0.05 | 0.21 | 0.13 | 0.35 |
Total Current Assets | 60.7 | 16.92 | 19.99 | 25.75 | 9.08 | 34.84 |
Property, Plant & Equipment | 354.28 | 324.09 | 233.61 | 131.36 | 83.35 | 46.86 |
Long-Term Investments | 22.22 | 16.42 | 18.11 | 12.63 | 16.39 | 8.98 |
Other Intangible Assets | 0.13 | 0.15 | 0.25 | 0.34 | 0.34 | 0.19 |
Other Long-Term Assets | 0.83 | 1.62 | 1.92 | 7.53 | 1.09 | 2.74 |
Total Assets | 438.16 | 359.19 | 273.88 | 177.6 | 110.26 | 93.6 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 11.33 | 9.29 | 8.07 | 1.19 | 3.08 | 0.59 |
Accrued Expenses | 12.35 | 16.49 | 10.18 | 5.55 | 3.37 | 2 |
Current Portion of Long-Term Debt | 1.99 | 1.48 | 1.37 | 1.34 | - | - |
Current Portion of Leases | 1.54 | 2.03 | 2.08 | 2.75 | 0.39 | 0.16 |
Other Current Liabilities | - | - | - | - | - | 0.02 |
Total Current Liabilities | 27.21 | 29.29 | 21.69 | 10.83 | 6.84 | 2.79 |
Long-Term Debt | 2.22 | 0.87 | 2.17 | 3.47 | - | - |
Long-Term Leases | 0.02 | 0.06 | 1.17 | 3.52 | 0.28 | 0.11 |
Other Long-Term Liabilities | 2.68 | 2.85 | 1.73 | 1.59 | 1.63 | - |
Total Liabilities | 32.39 | 33.06 | 26.76 | 19.41 | 8.75 | 2.9 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 321.11 | 282.62 | 219.91 | 169.43 | 108.31 | 96.1 |
Additional Paid-In Capital | 32.85 | 30.04 | 29.5 | 21.53 | 14.66 | 10.91 |
Retained Earnings | -29.25 | -34.02 | -11.22 | -18.96 | -2.35 | 2.15 |
Comprehensive Income & Other | 80.78 | 47.17 | 8.46 | -14.25 | -19.53 | -18.45 |
Total Common Equity | 405.48 | 325.8 | 246.66 | 157.76 | 101.08 | 90.7 |
Minority Interest | 0.29 | 0.32 | 0.46 | 0.43 | 0.43 | - |
Shareholders' Equity | 405.77 | 326.13 | 247.12 | 158.19 | 101.51 | 90.7 |
Total Liabilities & Equity | 438.16 | 359.19 | 273.88 | 177.6 | 110.26 | 93.6 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.77 | 4.43 | 6.79 | 11.08 | 0.67 | 0.27 |
Net Cash (Debt) | 53.31 | 8.68 | 11.88 | 13.78 | 7.73 | 33.91 |
Net Cash Growth | 265.09% | -26.91% | -13.76% | 78.24% | -77.20% | 1312.59% |
Net Cash Per Share | 0.14 | 0.03 | 0.05 | 0.07 | 0.04 | 0.21 |
Filing Date Shares Outstanding | 490.28 | 490.28 | 308.07 | 209.61 | 201.79 | 174.76 |
Total Common Shares Outstanding | 490.28 | 407.8 | 263.39 | 209.5 | 180.43 | 174.76 |
Working Capital | 33.49 | -12.38 | -1.71 | 14.91 | 2.24 | 32.05 |
Book Value Per Share | 0.83 | 0.80 | 0.94 | 0.75 | 0.56 | 0.52 |
Tangible Book Value | 405.35 | 325.65 | 246.41 | 157.42 | 100.73 | 90.52 |
Tangible Book Value Per Share | 0.83 | 0.80 | 0.94 | 0.75 | 0.56 | 0.52 |
Machinery | 21.32 | 20.91 | 21.05 | 16.83 | 8.38 | 0.78 |
Construction In Progress | 163.73 | 141.56 | 63.56 | - | - | 0.12 |