Global Atomic Corporation (TSX: GLO)
Canada flag Canada · Delayed Price · Currency is CAD
1.100
+0.020 (1.85%)
Nov 21, 2024, 4:00 PM EST

Global Atomic Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-7.36-16.6-12.48-4.15-3.643.74
Upgrade
Depreciation & Amortization
0.150.190.340.190.120.12
Upgrade
Loss (Gain) on Equity Investments
-4.884.130.29-4.111.01-7.67
Upgrade
Stock-Based Compensation
3.093.84.322.870.281.02
Upgrade
Other Operating Activities
3.182.892.2300.010.01
Upgrade
Change in Accounts Receivable
-0.2-0.13-0.24-0.040.14-0.13
Upgrade
Change in Accounts Payable
1.40.471.041.440.68-0.23
Upgrade
Change in Other Net Operating Assets
0.11-0.080.08-0.27-0.04-0.01
Upgrade
Operating Cash Flow
-4.51-5.33-4.42-4.07-1.43-3.15
Upgrade
Capital Expenditures
-61-45.03-31.3-13.06-3.59-2.66
Upgrade
Sale (Purchase) of Intangibles
0.02-0.08-0.23-0.21--
Upgrade
Other Investing Activities
0.621.190.240--
Upgrade
Investing Cash Flow
-60.37-43.92-31.29-13.27-3.59-2.66
Upgrade
Long-Term Debt Repaid
--2.93-0.29-0.14-0.12-0.12
Upgrade
Total Debt Repaid
-4.52-2.93-0.29-0.14-0.12-0.12
Upgrade
Net Debt Issued (Repaid)
-4.52-2.93-0.29-0.14-0.12-0.12
Upgrade
Issuance of Common Stock
50.4264.519.7152.283.342.33
Upgrade
Other Financing Activities
0.074.030.4-3.020.36-0.07
Upgrade
Financing Cash Flow
45.9765.629.8149.123.582.14
Upgrade
Foreign Exchange Rate Adjustments
-0.380.10.12-0.05-0.01-0.15
Upgrade
Net Cash Flow
-19.2816.46-25.7831.73-1.44-3.81
Upgrade
Free Cash Flow
-65.51-50.36-35.72-17.13-5.01-5.81
Upgrade
Free Cash Flow Margin
-8513.05%-7299.11%-3107.49%-1788.48%-708.75%-2424.31%
Upgrade
Free Cash Flow Per Share
-0.31-0.25-0.20-0.11-0.03-0.04
Upgrade
Cash Interest Paid
-0.010.020.010.010.01
Upgrade
Levered Free Cash Flow
-55.5-46.57-28.47-13.89-3.91-4.06
Upgrade
Unlevered Free Cash Flow
-55.5-46.57-28.47-13.88-3.9-4.04
Upgrade
Change in Net Working Capital
-9.55-0.08-3.8-1.13-0.80.38
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.