G Mining Ventures Corp. (TSX:GMIN)

G Mining Ventures Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Oct 31, 2021
Revenue	372.86	145.25	-	-	-	-
Cost of Revenue	140.27	57.82	-	-	-	-
Gross Profit	232.59	87.43	-	-	-	-
Selling, General & Admin	16.48	11.35	7.55	3.89	2.01	1.9
Operating Expenses	16.48	11.35	7.55	5.56	2.79	2.64
Operating Income	216.11	76.09	-7.55	-5.56	-2.79	-2.64
Interest Expense	-19.81	-8.38	-	-	-	-
Interest & Investment Income	-	-	-	2.05	0.23	0.23
Currency Exchange Gain (Loss)	-1.31	-	-	1.46	-0.15	-0.54
Other Non Operating Income (Expenses)	12.36	-2.27	0.37	0.15	-0.11	-0.09
Pretax Income	207.36	65.43	-7.18	-1.9	-2.82	-3.05
Income Tax Expense	62.4	3.43	-	-	-	-
Net Income	144.96	62.01	-7.18	-1.9	-2.82	-3.05
Net Income to Common	144.96	62.01	-7.18	-1.9	-2.82	-3.05
Shares Outstanding (Basic)	219	162	112	83	33	29
Shares Outstanding (Diluted)	224	166	112	83	33	29
Shares Change (YoY)	76.76%	47.94%	35.02%	147.94%	14.63%	716.56%
EPS (Basic)	0.66	0.38	-0.06	-0.02	-0.08	-0.10
EPS (Diluted)	0.65	0.37	-0.06	-0.02	-0.08	-0.10
Free Cash Flow	24.23	-111.47	-65.64	-96.41	-6.79	-2.08
Free Cash Flow Per Share	0.11	-0.67	-0.59	-1.16	-0.20	-0.07
Gross Margin	62.38%	60.19%	-	-	-	-
Operating Margin	57.96%	52.38%	-	-	-	-
Profit Margin	38.88%	42.69%	-	-	-	-
Free Cash Flow Margin	6.50%	-76.74%	-	-	-	-
EBITDA	263.88	96.62	-7.25	-5.22	-2.79	-2.64
EBITDA Margin	70.77%	66.52%	-	-	-	-
D&A For EBITDA	47.77	20.54	0.31	0.34	0	0
EBIT	216.11	76.09	-7.55	-5.56	-2.79	-2.64
EBIT Margin	57.96%	52.38%	-	-	-	-
Effective Tax Rate	30.09%	5.24%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.