G Mining Ventures Corp. (TSX:GMIN)

G Mining Ventures Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Oct 31, 2021
Revenue	491.58	145.25	-	-	-	-
Cost of Revenue	167.8	57.82	-	-	-	-
Gross Profit	323.79	87.43	-	-	-	-
Selling, General & Admin	17.78	11.35	7.55	3.89	2.01	1.9
Operating Expenses	17.78	11.35	7.55	5.56	2.79	2.64
Operating Income	306	76.09	-7.55	-5.56	-2.79	-2.64
Interest Expense	-23.22	-8.38	-	-	-	-
Interest & Investment Income	-	-	-	2.05	0.23	0.23
Currency Exchange Gain (Loss)	-0.68	-	-	1.46	-0.15	-0.54
Other Non Operating Income (Expenses)	13.12	-2.27	0.37	0.15	-0.11	-0.09
Pretax Income	295.22	65.43	-7.18	-1.9	-2.82	-3.05
Income Tax Expense	50.78	3.43	-	-	-	-
Net Income	244.44	62.01	-7.18	-1.9	-2.82	-3.05
Net Income to Common	244.44	62.01	-7.18	-1.9	-2.82	-3.05
Shares Outstanding (Basic)	225	162	112	83	33	29
Shares Outstanding (Diluted)	228	166	112	83	33	29
Shares Change (YoY)	66.46%	47.94%	35.02%	147.94%	14.63%	716.56%
EPS (Basic)	1.08	0.38	-0.06	-0.02	-0.08	-0.10
EPS (Diluted)	1.07	0.37	-0.06	-0.02	-0.08	-0.10
Free Cash Flow	-21.88	-111.47	-65.64	-96.41	-6.79	-2.08
Free Cash Flow Per Share	-0.10	-0.67	-0.59	-1.16	-0.20	-0.07
Gross Margin	65.87%	60.19%	-	-	-	-
Operating Margin	62.25%	52.38%	-	-	-	-
Profit Margin	49.73%	42.69%	-	-	-	-
Free Cash Flow Margin	-4.45%	-76.74%	-	-	-	-
EBITDA	360.99	96.62	-7.25	-5.22	-2.79	-2.64
EBITDA Margin	73.43%	66.52%	-	-	-	-
D&A For EBITDA	54.99	20.54	0.31	0.34	0	0
EBIT	306	76.09	-7.55	-5.56	-2.79	-2.64
EBIT Margin	62.25%	52.38%	-	-	-	-
Effective Tax Rate	17.20%	5.24%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.