G Mining Ventures Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020
Revenue	622.59	580.67	145.25	-	-	-
Revenue Growth (YoY)	155.93%	299.77%	-	-	-	-
Cost of Revenue	192.04	180.71	57.82	-	-	-
Gross Profit	430.55	399.96	87.43	-	-	-
Selling, General & Admin	17.78	17.94	11.35	7.55	-	-
Other Operating Expenses	2.31	17.54	-3.06	-	-	-
Total Operating Expenses	20.09	35.48	8.29	7.55	0	0
Operating Income	410.46	364.48	79.14	-7.55	-	-
Interest Income	-	-	-	-	0.2	0
Interest Expense	-18.09	-20.85	-8.38	-	-	-
Other Non-Operating Income (Expense)	-19.79	-46.18	-49.95	0.37	-0.55	-
Total Non-Operating Income (Expense)	-37.87	-67.03	-58.33	0.37	-0.35	0
Pretax Income	399.13	348.7	54.12	-7.18	-0.35	0
Provision for Income Taxes	55.33	60.84	24.48	-	-	-
Net Income	343.8	287.86	29.65	-7.18	-0.35	-0.5
Net Income to Common	252.79	287.86	29.65	-7.18	-2.49	-0.5
Net Income Growth	482.49%	871.00%	-	-	-	-
Shares Outstanding (Basic)	228	227	162	112	29	4
Shares Outstanding (Diluted)	231	230	166	112	29	4
Shares Change (YoY)	19.74%	38.73%	47.94%	285.15%	720.27%	-
EPS (Basic)	1.51	1.27	0.18	-0.06	-0.08	-0.12
EPS (Diluted)	1.48	1.25	0.18	-0.06	-0.08	-0.12
EPS Growth	279.49%	594.44%	-	-	-	-
Free Cash Flow	58.62	111.69	-82.07	-61.5	-28.95	-7.91
Free Cash Flow Growth	-47.51%	-	-	-	-	-
Free Cash Flow Per Share	0.25	0.49	-0.50	-0.55	-1.00	-2.23
Gross Margin	69.16%	68.88%	60.19%	-	-	-
Operating Margin	65.93%	62.77%	54.48%	-	-	-
Profit Margin	55.22%	49.57%	20.41%	-	-	-
FCF Margin	9.42%	19.23%	-56.50%	-	-	-
EBITDA	410.46	416.87	99.32	-7.46	2.11	0
EBITDA Margin	65.93%	71.79%	68.38%	-	-	-
EBIT	410.46	364.48	79.14	-7.55	-	-
EBIT Margin	65.93%	62.77%	54.48%	-	-	-
Effective Tax Rate	13.86%	17.45%	45.22%	0.00%	0.00%	0.00%