Tantalus Systems Holding Inc. (TSX:GRID)

Canada · Delayed Price · Currency is CAD

4.230

+0.030 (0.71%)

Aug 20, 2026, 9:30 AM EST

Tantalus Systems Holding Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	59.63	54.11	44.31	42.15	39.6	32.17
Revenue Growth	21.28%	22.12%	5.13%	6.42%	23.10%	-2.66%
Gross Profit	32.5	29.59	24.02	21.86	18.9	14.35
Operating Income	0.17	0.5	-1.26	-2.29	-5.69	-6.24
Net Income	-0.85	-0.99	-2.63	-1.69	-5.2	-7.02
Earnings Per Share	-0.02	-0.02	-0.05	-0.04	-0.12	-0.17
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Connected Devices	39.46	35.29	27.63	27.29	26.52	21.67
Software and Services	20.18	18.82	16.69	14.86	13.08	10.51
Total	59.63	54.11	44.31	42.15	39.6	32.17

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	29.27	12.62	13.22	5.15	5.85	14.2
Total Debt	11.59	8.49	12.82	14.37	13.84	12.11
Net Cash (Debt)	17.68	4.13	0.4	-9.21	-7.99	2.1
Net Cash Growth	650.66%	938.44%	-	-	-	-
Net Cash Per Share	0.33	0.08	0.01	-0.21	-0.18	0.05

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1.21	4.72	2.64	-0.84	-3.4	-4.01
Capital Expenditures	-0.61	-0.75	-0.41	-0.27	-0.18	-0.15
Free Cash Flow	0.6	3.96	2.23	-1.11	-3.58	-4.16
Free Cash Flow Growth	-85.68%	77.75%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	54.51%	54.69%	54.21%	51.86%	47.71%	44.61%
Operating Margin	0.28%	0.93%	-2.85%	-5.42%	-14.37%	-19.40%
Pretax Margin	-0.96%	-1.63%	-5.90%	-3.97%	-15.34%	-21.69%
Profit Margin	-1.42%	-1.83%	-5.93%	-4.00%	-13.12%	-21.82%
FCF Margin	1.01%	7.32%	5.03%	-2.63%	-9.03%	-12.94%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	280.80	44.50	29.96	-	-	-
PS Ratio	2.83	3.26	1.51	0.66	0.84	1.98