Tantalus Systems Holding Inc. (TSX:GRID)
Canada flag Canada · Delayed Price · Currency is CAD
4.480
-0.290 (-6.08%)
Nov 13, 2026, 4:00 PM EST

Tantalus Systems Holding Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
58.3654.1144.3142.1539.632.17
Revenue Growth
12.70%22.12%5.13%6.42%23.10%-2.66%
Gross Profit
33.8229.5924.0221.8618.914.35
Operating Income
1.050.5-1.26-2.29-5.69-6.24
Net Income
0.19-0.99-2.63-1.69-5.2-7.02
Earnings Per Share
0.00-0.02-0.05-0.04-0.12-0.17
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Connected Devices
35.2927.6327.2926.5221.67
Software and Services
18.8216.6914.8613.0810.51
Total
54.1144.3142.1539.632.17

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21.2612.6213.225.155.8514.2
Total Debt
5.488.4912.8214.3713.8412.11
Net Cash (Debt)
15.784.130.4-9.21-7.992.1
Net Cash Growth
1523.25%938.44%----
Net Cash Per Share
0.270.080.01-0.21-0.180.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.484.722.64-0.84-3.4-4.01
Capital Expenditures
-0.43-0.75-0.41-0.27-0.18-0.15
Free Cash Flow
1.053.962.23-1.11-3.58-4.16
Free Cash Flow Growth
-70.89%77.75%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.96%54.69%54.21%51.86%47.71%44.61%
Operating Margin
1.80%0.93%-2.85%-5.42%-14.37%-19.40%
Pretax Margin
0.81%-1.63%-5.90%-3.97%-15.34%-21.69%
Profit Margin
0.32%-1.83%-5.93%-4.00%-13.12%-21.82%
FCF Margin
1.80%7.32%5.03%-2.63%-9.03%-12.94%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
170.7244.5029.96---
PS Ratio
3.083.261.510.660.841.98