Tantalus Systems Holding Inc. (TSX:GRID)
Canada flag Canada · Delayed Price · Currency is CAD
5.05
+0.08 (1.61%)
Apr 8, 2026, 10:04 AM EST

Tantalus Systems Holding Statistics

Total Valuation

TSX:GRID has a market cap or net worth of CAD 278.69 million. The enterprise value is 273.02 million.

Market Cap278.69M
Enterprise Value 273.02M

Important Dates

The last earnings date was Wednesday, March 18, 2026.

Earnings Date Mar 18, 2026
Ex-Dividend Date n/a

Share Statistics

TSX:GRID has 56.07 million shares outstanding. The number of shares has increased by 5.81% in one year.

Current Share Class 56.07M
Shares Outstanding 56.07M
Shares Change (YoY) +5.81%
Shares Change (QoQ) +0.35%
Owned by Insiders (%) 6.47%
Owned by Institutions (%) 17.71%
Float 36.71M

Valuation Ratios

PE Ratio n/a
Forward PE 166.89
PS Ratio 3.76
PB Ratio 27.09
P/TBV Ratio n/a
P/FCF Ratio 51.30
P/OCF Ratio 43.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 91.68, with an EV/FCF ratio of 50.26.

EV / Earnings -200.73
EV / Sales 3.68
EV / EBITDA 91.68
EV / EBIT n/a
EV / FCF 50.26

Financial Position

The company has a current ratio of 1.12, with a Debt / Equity ratio of 1.13.

Current Ratio 1.12
Quick Ratio 0.78
Debt / Equity 1.13
Debt / EBITDA 3.91
Debt / FCF 2.14
Interest Coverage 0.43

Financial Efficiency

Return on equity (ROE) is -13.74% and return on invested capital (ROIC) is 10.92%.

Return on Equity (ROE) -13.74%
Return on Assets (ROA) 0.74%
Return on Invested Capital (ROIC) 10.92%
Return on Capital Employed (ROCE) 3.54%
Weighted Average Cost of Capital (WACC) 5.82%
Revenue Per Employee 553,697
Profits Per Employee -10,150
Employee Count134
Asset Turnover 1.28
Inventory Turnover 3.84

Taxes

In the past 12 months, TSX:GRID has paid 153,565 in taxes.

Income Tax 153,565
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +170.11% in the last 52 weeks. The beta is 0.25, so TSX:GRID's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +170.11%
50-Day Moving Average 4.86
200-Day Moving Average 4.03
Relative Strength Index (RSI) 59.60
Average Volume (20 Days) 161,337

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:GRID had revenue of CAD 74.20 million and -1.36 million in losses. Loss per share was -0.03.

Revenue74.20M
Gross Profit 40.58M
Operating Income 688,302
Pretax Income -1.21M
Net Income -1.36M
EBITDA 2.19M
EBIT 688,302
Loss Per Share -0.03
Full Income Statement

Balance Sheet

The company has 17.30 million in cash and 11.63 million in debt, with a net cash position of 5.67 million or 0.10 per share.

Cash & Cash Equivalents 17.30M
Total Debt 11.63M
Net Cash 5.67M
Net Cash Per Share 0.10
Equity (Book Value) 10.29M
Book Value Per Share 0.20
Working Capital 4.72M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.46 million and capital expenditures -1.03 million, giving a free cash flow of 5.43 million.

Operating Cash Flow 6.46M
Capital Expenditures -1.03M
Depreciation & Amortization 1.52M
Net Borrowing -6.85M
Free Cash Flow 5.43M
FCF Per Share 0.10
Full Cash Flow Statement

Margins

Gross margin is 54.69%, with operating and profit margins of 0.93% and -1.83%.

Gross Margin 54.69%
Operating Margin 0.93%
Pretax Margin -1.63%
Profit Margin -1.83%
EBITDA Margin 2.95%
EBIT Margin 0.93%
FCF Margin 7.32%

Dividends & Yields

TSX:GRID does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.81%
Shareholder Yield -5.81%
Earnings Yield -0.49%
FCF Yield 1.95%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on February 9, 2021. It was a reverse split with a ratio of 0.0609756.

Last Split Date Feb 9, 2021
Split Type Reverse
Split Ratio 0.0609756

Scores

TSX:GRID has an Altman Z-Score of -1.13 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.13
Piotroski F-Score 7