Greenlane Renewables Inc. (TSX:GRN)
0.1750
+0.0050 (2.94%)
Nov 4, 2026, 12:41 PM EST
Greenlane Renewables Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 12.09 | 13.53 | 17.7 | 19.28 | 16.61 | 16.2 | 16.17 | 15.37 | 9.05 | 7.22 | 11.79 | 16.91 | 16.14 | 16.3 | 21.38 | 21.34 | 23.16 | 23.13 | 31.47 | 35.57 |
Cash & Short-Term Investments | 12.09 | 13.53 | 17.7 | 19.28 | 16.61 | 16.2 | 16.17 | 15.37 | 9.05 | 7.22 | 11.79 | 16.91 | 16.14 | 16.3 | 21.38 | 21.34 | 23.16 | 23.13 | 31.47 | 35.57 |
Cash Growth (YoY) | -27.22% | -16.50% | 9.47% | 25.38% | 83.55% | 124.44% | 37.13% | -9.07% | -43.94% | -55.71% | -44.86% | -20.76% | -30.31% | -29.52% | -32.06% | -40.02% | -36.63% | -38.26% | 91.41% | 519.44% |
Accounts Receivable | 12.88 | 13.06 | 11.7 | 11.61 | 13.28 | 9.96 | 10.97 | 17.14 | 28.12 | 32.25 | 22.68 | 18.2 | 27.38 | 26.56 | 26.81 | 29.11 | 24.66 | 27.9 | 26.21 | 16.33 |
Other Receivables | 0.42 | 0.54 | 0.56 | 0.65 | 0.95 | 1.16 | 0.24 | 0.29 | 0.28 | 0.28 | 0.71 | 0.55 | 0.44 | 0.51 | 0.74 | - | - | - | - | - |
Receivables | 13.3 | 13.6 | 12.26 | 12.26 | 14.22 | 11.12 | 12.81 | 17.43 | 29.34 | 33.44 | 24.25 | 18.75 | 27.82 | 27.07 | 27.55 | 29.11 | 25.13 | 27.9 | 26.21 | 16.33 |
Inventory | 2.62 | 2.7 | 1.74 | 1.28 | 1.48 | 1.26 | 0.82 | 1.78 | 1.7 | 1.73 | 2.06 | 2.63 | 2.21 | 1.58 | 1.13 | 0.96 | 0.82 | 0.88 | 0.79 | 1.06 |
Prepaid Expenses | 0.62 | 0.86 | 0.97 | 0.64 | 0.74 | 1.31 | 0.93 | 1.02 | 1.34 | 1.7 | 1.67 | 1.58 | 1.48 | 1.57 | 1.27 | 1.04 | 2.14 | 1.73 | 0.97 | 1.25 |
Restricted Cash | - | 0.32 | 0.41 | 0.42 | 1.66 | 1.74 | 2.11 | 1.64 | 1.66 | 1.64 | 1.6 | 1.64 | 1.66 | 1.69 | 1.69 | 1.71 | 1.62 | 1.57 | 1.66 | 1.6 |
Other Current Assets | - | - | - | - | - | - | - | - | - | 0.85 | - | - | - | - | - | - | - | - | - | - |
Total Current Assets | 28.63 | 31 | 33.08 | 33.87 | 34.71 | 31.63 | 32.84 | 37.23 | 43.09 | 46.58 | 41.37 | 41.51 | 49.31 | 48.21 | 53.02 | 54.16 | 52.86 | 55.19 | 61.09 | 55.81 |
Property, Plant & Equipment | 3.01 | 3.12 | 3.26 | 2.68 | 2.72 | 2.19 | 2.24 | 2.38 | 2.47 | 2.59 | 2.38 | 2.39 | 2.44 | 1.67 | 1.73 | 1.69 | 1.76 | 1.87 | 0.69 | 0.66 |
Goodwill | 8.62 | 8.49 | 8.55 | 8.68 | 8.51 | 8.24 | 7.95 | 8.03 | 7.79 | 7.74 | 7.78 | 18 | 18.08 | 18.22 | 18.08 | 16.02 | 16.05 | 17.22 | 10.41 | 10.41 |
Other Intangible Assets | 1.59 | 1.72 | 1.89 | 2.07 | 2.18 | 2.26 | 2.32 | 2.49 | 2.55 | 2.68 | 2.83 | 6.95 | 7.54 | 8.05 | 8.35 | 9.89 | 10.68 | 10.55 | 6.5 | 6.79 |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 0.39 | 0.42 | 0.5 | 0.45 | 0.11 | 0.11 | 0.11 | 0.11 | - |
Total Assets | 41.85 | 44.33 | 46.77 | 47.3 | 48.12 | 44.32 | 45.35 | 50.13 | 55.9 | 59.59 | 54.36 | 70.09 | 78.6 | 78.61 | 83.39 | 83.04 | 81.47 | 84.95 | 78.79 | 73.66 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 4.33 | 5.06 | 5.9 | 3.72 | 3.71 | 2.98 | 2.9 | 4.61 | 5.15 | 4.22 | 3.09 | 4.04 | 4.64 | 3.24 | 3.94 | 22.14 | 20.95 | 21.3 | 0.6 | 0.56 |
Accrued Expenses | 6.04 | 5.35 | 4.35 | 4.22 | 3.11 | 2.49 | 1.57 | 2.53 | 1.87 | 2.81 | 2.99 | 3.19 | 3.67 | 2.68 | 3.57 | - | - | - | 3.54 | 1.89 |
Current Portion of Leases | 0.45 | 0.44 | 0.43 | 0.4 | 0.39 | 0.34 | 0.33 | 0.32 | 0.31 | 0.3 | 0.23 | 0.24 | 0.27 | 0.23 | 0.27 | 0.28 | 0.29 | 0.31 | 0.24 | 0.24 |
Current Income Taxes Payable | 0.32 | 0.88 | 0.19 | 0.91 | 0.38 | - | - | -0.31 | 0.23 | 0.29 | - | 0.57 | 0.38 | 0.51 | 0.51 | - | - | - | 0.03 | - |
Current Unearned Revenue | 3.89 | 4.61 | 5.05 | 5.04 | 7.43 | 7.51 | 6.07 | 6.33 | 2.75 | 3.36 | 3.62 | 3.45 | 3.36 | 1.2 | 1.11 | 0.82 | 1.21 | 2.71 | 1.46 | 0.88 |
Other Current Liabilities | 3.59 | 3.8 | 4.65 | 5.63 | 5.94 | 5.88 | 7.74 | 12.03 | 18.84 | 21.6 | 14.76 | 11.61 | 14.1 | 14.91 | 16.38 | 1.38 | 1.61 | 1.69 | 16.06 | 12.54 |
Total Current Liabilities | 18.62 | 20.14 | 20.58 | 19.91 | 20.96 | 19.2 | 18.6 | 25.52 | 29.14 | 32.58 | 24.69 | 23.09 | 26.43 | 22.77 | 25.78 | 24.61 | 24.06 | 26.02 | 21.94 | 16.1 |
Long-Term Leases | 2.01 | 2.11 | 2.23 | 2.11 | 2.18 | 1.69 | 1.75 | 1.84 | 1.89 | 1.96 | 1.72 | 1.74 | 1.75 | 0.96 | 0.97 | 0.92 | 1.03 | 1.1 | 0.22 | 0.28 |
Long-Term Deferred Tax Liabilities | 0.14 | 0.29 | 0.26 | 0.42 | 0.36 | 0.37 | 0.38 | 0.61 | 0.59 | 0.62 | 0.67 | 0.65 | 0.66 | 0.7 | 0.74 | 1.61 | 1.62 | 1.29 | - | - |
Other Long-Term Liabilities | 0.03 | 0.03 | 0.03 | 0.03 | - | - | 0.65 | - | 0.2 | 0.2 | 1.98 | 1.83 | 1.82 | 2.09 | 2.42 | 1.74 | 1.57 | 1.67 | 0.15 | 0.15 |
Total Liabilities | 20.8 | 22.55 | 23.09 | 22.47 | 23.5 | 21.26 | 21.38 | 27.97 | 31.83 | 35.36 | 29.05 | 27.31 | 30.66 | 26.51 | 29.9 | 28.88 | 28.29 | 30.07 | 22.31 | 16.53 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 66.79 | 66.77 | 66.44 | 66.4 | 66.12 | 66.11 | 66.1 | 65.87 | 65.86 | 65.85 | 65.81 | 65.73 | 65.71 | 65.68 | 65.25 | 64.78 | 64.44 | 64.08 | 64.07 | 63.9 |
Additional Paid-In Capital | 5.14 | 4.96 | 5.13 | 5.06 | 5.24 | 5.11 | 5.05 | 5.41 | 5.3 | 5.06 | 4.89 | 4.78 | 4.74 | 4.59 | 4.28 | 3.94 | 3.58 | 2.94 | 2.4 | 2.11 |
Retained Earnings | -51.18 | -50.16 | -48.16 | -46.84 | -46.85 | -48.13 | -47.12 | -49.18 | -47.02 | -46.55 | -45.25 | -27.44 | -22.41 | -17.99 | -15.67 | -13.84 | -14.49 | -12.32 | -10.17 | -8.97 |
Comprehensive Income & Other | 0.29 | 0.21 | 0.27 | 0.21 | 0.12 | -0.03 | -0.06 | 0.06 | -0.07 | -0.13 | -0.15 | -0.29 | -0.1 | -0.18 | -0.38 | -0.73 | -0.34 | 0.17 | 0.18 | 0.09 |
Shareholders' Equity | 21.05 | 21.78 | 23.67 | 24.84 | 24.63 | 23.06 | 23.98 | 22.16 | 24.07 | 24.23 | 25.3 | 42.79 | 47.94 | 52.1 | 53.48 | 54.16 | 53.19 | 54.87 | 56.48 | 57.13 |
Total Liabilities & Equity | 41.85 | 44.33 | 46.77 | 47.3 | 48.12 | 44.32 | 45.35 | 50.13 | 55.9 | 59.59 | 54.36 | 70.09 | 78.6 | 78.61 | 83.39 | 83.04 | 81.47 | 84.95 | 78.79 | 73.66 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 2.46 | 2.55 | 2.66 | 2.5 | 2.56 | 2.03 | 2.07 | 2.17 | 2.21 | 2.26 | 1.95 | 1.97 | 2.02 | 1.19 | 1.24 | 1.2 | 1.32 | 1.41 | 0.46 | 0.52 |
Net Cash (Debt) | 9.62 | 10.98 | 15.04 | 16.77 | 14.04 | 14.17 | 14.09 | 13.21 | 6.84 | 4.96 | 9.84 | 14.94 | 14.12 | 15.11 | 20.15 | 20.14 | 21.84 | 21.72 | 31.01 | 35.05 |
Net Cash Growth (YoY) | -31.48% | -22.49% | 6.68% | 26.99% | 105.26% | 185.53% | 43.25% | -11.56% | -51.54% | -67.16% | -51.16% | -25.83% | -35.37% | -30.42% | -35.04% | -42.55% | -39.29% | -41.03% | 216.48% | - |
Net Cash Per Share | 0.06 | 0.07 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.04 | 0.03 | 0.06 | 0.10 | 0.09 | 0.10 | 0.13 | 0.13 | 0.15 | 0.14 | 0.21 | 0.23 |
Filing Date Shares Outstanding | 159.79 | 159.62 | 159.57 | 158 | 156.94 | 156.92 | 156.84 | 154.25 | 154.16 | 154.16 | 154.03 | 153.23 | 153.13 | 153.01 | 152.04 | 152.04 | 151.18 | 150.3 | 150.3 | 150.14 |
Total Common Shares Outstanding | 159.7 | 159.58 | 158.16 | 158 | 156.94 | 156.84 | 156.69 | 154.25 | 154.16 | 154.03 | 153.79 | 153.23 | 153.13 | 153.01 | 152.04 | 151.21 | 150.68 | 150.3 | 150.29 | 150.14 |
Working Capital | 10.01 | 10.86 | 12.5 | 13.96 | 13.75 | 12.43 | 14.24 | 11.71 | 13.95 | 14 | 16.68 | 18.42 | 22.89 | 25.44 | 27.24 | 29.55 | 28.8 | 29.18 | 39.15 | 39.71 |
Book Value Per Share | 0.13 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.16 | 0.16 | 0.16 | 0.28 | 0.31 | 0.34 | 0.35 | 0.36 | 0.35 | 0.37 | 0.38 | 0.38 |
Tangible Book Value | 10.84 | 11.57 | 13.24 | 14.08 | 13.93 | 12.56 | 13.7 | 11.64 | 13.73 | 13.81 | 14.69 | 17.83 | 22.33 | 25.83 | 27.05 | 28.25 | 26.45 | 27.1 | 39.58 | 39.94 |
Tangible Book Value Per Share | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 | 0.12 | 0.15 | 0.17 | 0.18 | 0.19 | 0.18 | 0.18 | 0.26 | 0.27 |
Machinery | 1.74 | 1.7 | 1.83 | 1.36 | 1.3 | 1.21 | 1.16 | 1.16 | 1.13 | 1.12 | 1.26 | 1.14 | 1.11 | 1.12 | 1.06 | - | - | - | 0.42 | - |
Order Backlog | - | 31.5 | - | 33.5 | - | - | - | - | - | - | - | - | - | - | - | 27.7 | - | - | - | - |