Glacier Media Inc. (TSX:GVC)
Canada · Delayed Price · Currency is CAD 0.3800
0.00 (0.00%)
Aug 24, 2026, 3:09 PM EST
Glacier Media Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 132.48 | 137.51 | 141.95 | 154.94 | 176.01 | 164.56 | |
Revenue Growth | -4.53% | -3.13% | -8.39% | -11.97% | 6.96% | 8.76% |
Cost of Revenue | 93.47 | 99.22 | 97.7 | 115.42 | 128.68 | 109.5 |
Gross Profit | 39.01 | 38.29 | 44.25 | 39.52 | 47.33 | 55.07 |
Selling, General & Admin | 27.44 | 30.83 | 34.54 | 43.69 | 44.25 | 42.54 |
Other Operating Expenses | - | - | - | - | - | 3.63 |
Operating Expenses | 36.24 | 39.76 | 45.77 | 55.56 | 56.7 | 58.79 |
Operating Income | 2.76 | -1.48 | -1.52 | -16.04 | -9.37 | -3.72 |
Interest Expense | - | -0.98 | -5.31 | -20.73 | -2.3 | -1.12 |
Interest & Investment Income | 6.12 | 0.15 | 0.36 | 0.81 | 0.59 | 1.77 |
Earnings From Equity Investments | 1.66 | 2.89 | 0.85 | 0.59 | -11.83 | -5.47 |
Currency Exchange Gain (Loss) | 0.44 | -1.12 | 1.98 | - | - | - |
Other Non Operating Income (Expenses) | 13.53 | 12.18 | 0.74 | 0.68 | 4.07 | - |
EBT Excluding Unusual Items | 24.53 | 11.65 | -2.9 | -34.7 | -18.84 | -8.54 |
Merger & Restructuring Charges | -2.15 | -3.13 | -7.22 | -6.36 | -0.73 | -1.8 |
Impairment of Goodwill | -3.84 | -3.84 | -11.73 | -5.5 | -8.98 | - |
Gain (Loss) on Sale of Investments | 1.54 | 0.52 | -1.42 | -7.1 | -5.1 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.21 |
Asset Writedown | -2.1 | -2.1 | -3.14 | -3.72 | -1.45 | - |
Other Unusual Items | - | - | - | - | - | 5.22 |
Pretax Income | 17.97 | 3.1 | -26.4 | -57.37 | -35.1 | -2.91 |
Income Tax Expense | -4.55 | -5.65 | -2.97 | 44.32 | -6.17 | -3.76 |
Earnings From Continuing Operations | 22.52 | 8.74 | -23.43 | -101.69 | -28.93 | 0.85 |
Minority Interest in Earnings | -2.94 | -2.32 | -1.02 | 2.44 | -0.62 | -5.73 |
Net Income | 19.59 | 6.42 | -24.44 | -99.25 | -29.55 | -4.88 |
Net Income to Common | 19.59 | 6.42 | -24.44 | -99.25 | -29.55 | -4.88 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 133 | 131 |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 133 | 131 |
Shares Change | - | - | -0.05% | -1.03% | 1.27% | 4.54% |
EPS (Basic) | 0.15 | 0.05 | -0.19 | -0.76 | -0.22 | -0.04 |
EPS (Diluted) | 0.15 | 0.05 | -0.19 | -0.76 | -0.22 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.49 | 2.34 | 2.41 | -7.62 | 6.33 | 8.62 |
Free Cash Flow Per Share | 0.07 | 0.02 | 0.02 | -0.06 | 0.05 | 0.07 |
Gross Margin | 29.44% | 27.84% | 31.17% | 25.51% | 26.89% | 33.46% |
Operating Margin | 2.09% | -1.07% | -1.07% | -10.35% | -5.33% | -2.26% |
Profit Margin | 14.79% | 4.67% | -17.22% | -64.06% | -16.79% | -2.96% |
Free Cash Flow Margin | 6.41% | 1.70% | 1.70% | -4.92% | 3.60% | 5.24% |
EBITDA | 5.24 | 1.04 | 1.61 | -12.46 | -5.24 | 1.19 |
EBITDA Margin | 3.96% | 0.76% | 1.13% | -8.04% | -2.98% | 0.72% |
D&A For EBITDA | 2.48 | 2.52 | 3.13 | 3.58 | 4.13 | 4.91 |
EBIT | 2.76 | -1.48 | -1.52 | -16.04 | -9.37 | -3.72 |
EBIT Margin | 2.09% | -1.07% | -1.07% | -10.35% | -5.33% | -2.26% |