BSR Real Estate Investment Trust (TSX:HOM.U)
Canada
· Delayed Price · Currency is CAD · Price in USD 12.47
+0.22 (1.80%)
Apr 25, 2025, 4:00 PM EDT
TSX:HOM.U Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 148.58 | 148.43 | 139.69 | 105.56 | 99.14 | Upgrade
|
| Other Revenue | 20.09 | 19.37 | 18.83 | 14.02 | 14.14 | Upgrade
|
| Total Revenue | 168.67 | 167.8 | 158.52 | 119.58 | 113.29 | Upgrade
|
| Revenue Growth (YoY | 0.52% | 5.86% | 32.56% | 5.56% | 1.45% | Upgrade
|
| Property Expenses | 76.73 | 76.74 | 73 | 53.89 | 52.93 | Upgrade
|
| Selling, General & Administrative | 9.8 | 9.52 | 9.39 | 8.37 | 7.75 | Upgrade
|
| Depreciation & Amortization | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | Upgrade
|
| Total Operating Expenses | 86.87 | 86.68 | 82.58 | 65.36 | 60.97 | Upgrade
|
| Operating Income | 81.8 | 81.12 | 75.94 | 54.22 | 52.32 | Upgrade
|
| Interest Expense | -57.89 | -60.49 | -22.23 | -30.21 | -41.37 | Upgrade
|
| Interest & Investment Income | 14.64 | 12.84 | 1.7 | 0.22 | 0.04 | Upgrade
|
| Other Non-Operating Income | -8.49 | 26.5 | 101.78 | -147.7 | 17.08 | Upgrade
|
| EBT Excluding Unusual Items | 30.07 | 59.97 | 157.19 | -123.47 | 28.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -3.21 | -7.67 | Upgrade
|
| Asset Writedown | -70.31 | -270.4 | 72.53 | 419.76 | 18.82 | Upgrade
|
| Other Unusual Items | - | -0.18 | -0.85 | -9.86 | -11.63 | Upgrade
|
| Pretax Income | -40.24 | -210.87 | 227.23 | 283.21 | 27.58 | Upgrade
|
| Net Income | -40.24 | -210.87 | 227.23 | 283.21 | 27.58 | Upgrade
|
| Net Income to Common | -40.24 | -210.87 | 227.23 | 283.21 | 27.58 | Upgrade
|
| Net Income Growth | - | - | -19.77% | 926.99% | - | Upgrade
|
| Basic Shares Outstanding | 33 | 33 | 36 | 31 | 24 | Upgrade
|
| Diluted Shares Outstanding | 33 | 33 | 36 | 31 | 24 | Upgrade
|
| Shares Change (YoY) | 0.85% | -8.72% | 16.36% | 30.76% | 6.95% | Upgrade
|
| EPS (Basic) | -1.20 | -6.36 | 6.26 | 9.08 | 1.16 | Upgrade
|
| EPS (Diluted) | -1.20 | -6.36 | 6.26 | 9.08 | 1.16 | Upgrade
|
| EPS Growth | - | - | -31.05% | 685.41% | - | Upgrade
|
| Dividend Per Share | 0.537 | 0.520 | 0.518 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 3.27% | 0.31% | 3.52% | - | - | Upgrade
|
| Operating Margin | 48.50% | 48.34% | 47.91% | 45.34% | 46.18% | Upgrade
|
| Profit Margin | -23.86% | -125.67% | 143.35% | 236.84% | 24.34% | Upgrade
|
| EBITDA | 81.93 | 81.25 | 76.07 | 54.35 | 52.45 | Upgrade
|
| EBITDA Margin | 48.58% | 48.42% | 47.99% | 45.45% | 46.30% | Upgrade
|
| D&A For Ebitda | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | Upgrade
|
| EBIT | 81.8 | 81.12 | 75.94 | 54.22 | 52.32 | Upgrade
|
| EBIT Margin | 48.50% | 48.34% | 47.91% | 45.34% | 46.18% | Upgrade
|
| Funds From Operations (FFO) | 51.74 | 52.64 | 48.07 | 30.62 | 27.69 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 47.58 | 48.42 | 44.71 | 30.11 | 25.41 | Upgrade
|
| FFO Payout Ratio | 34.31% | 35.59% | 37.83% | 48.22% | 41.85% | Upgrade
|
| Revenue as Reported | 168.67 | 167.8 | 158.52 | 119.58 | 113.29 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.