Hammond Power Solutions Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	961.69	898.26	788.34	710.06	558.46	380.2
Revenue Growth (YoY)	20.35%	13.94%	11.02%	27.15%	46.89%	18.04%
Cost of Revenue	673.09	625.94	530.06	479.05	393.28	277.77
Gross Profit	288.6	272.32	258.28	231.01	165.19	102.43
Selling, General & Admin	123	159.52	142.43	124.34	105.74	79.28
Total Operating Expenses	123	159.52	142.43	124.34	105.74	79.28
Operating Income	95.82	104.02	98.76	86.72	59.44	23.15
Interest Expense	-4.48	-3.88	-1.25	-1.32	-1.6	-1.3
Other Non-Operating Income (Expense)	-3.51	-3.25	-0.59	-1.41	-0.68	-0.6
Total Non-Operating Income (Expense)	-7.99	-7.12	-1.84	-2.73	-2.27	-1.9
Pretax Income	87.83	96.9	96.92	83.99	57.17	21.25
Provision for Income Taxes	22.24	24.66	25.39	20.6	12.34	6.07
Net Income	65.58	72.24	71.53	63.4	44.83	15.18
Net Income to Common	65.58	72.24	71.53	63.4	44.83	15.18
Net Income Growth	-26.97%	0.99%	12.83%	41.43%	195.39%	7.92%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	0.12%	-	-	0.24%	0.44%	0.65%
EPS (Basic)	5.50	6.07	6.01	5.33	3.79	1.29
EPS (Diluted)	5.50	6.07	6.01	5.33	3.77	1.28
EPS Growth	-27.06%	1.00%	12.76%	41.38%	194.53%	6.67%
Shares Outstanding	2.78	2.78	11.9	11.9	11.83	11.79
Free Cash Flow	24.8	60.95	115.97	92.03	81.45	42.23
Free Cash Flow Growth	-59.32%	-47.44%	26.01%	12.99%	92.89%	89.67%
Free Cash Flow Per Share	2.08	5.12	9.74	7.73	6.86	3.57
Dividends Per Share	1.100	1.100	0.975	0.550	0.385	0.340
Dividend Growth	-	12.82%	77.27%	42.86%	13.23%	-
Gross Margin	30.01%	30.32%	32.76%	32.53%	29.58%	26.94%
Operating Margin	9.96%	11.58%	12.53%	12.21%	10.64%	6.09%
Profit Margin	6.82%	8.04%	9.07%	8.93%	8.03%	3.99%
FCF Margin	2.58%	6.79%	14.71%	12.96%	14.58%	11.11%
EBITDA	118.2	124.69	113.47	97.4	70.42	30.71
EBITDA Margin	12.29%	13.88%	14.39%	13.72%	12.61%	8.08%
EBIT	95.82	104.02	98.76	86.72	59.44	23.15
EBIT Margin	9.96%	11.58%	12.53%	12.21%	10.64%	6.09%
Effective Tax Rate	25.33%	25.44%	26.20%	24.52%	21.59%	28.58%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.