H&R Real Estate Investment Trust (TSX:HR.UN)
Canada flag Canada · Delayed Price · Currency is CAD
10.61
-0.02 (-0.19%)
At close: Apr 24, 2026
← View all transcripts

Earnings Call: Q3 2025

Nov 14, 2025

Operator

Good morning and welcome to H&R Real Estate Investment Trust 2025 third-quarter earnings conference call. Before beginning the call, H&R would like to remind listeners that certain statements, which may include predictions, conclusions, forecasts, or projections, and the remarks that follow, may contain forward-looking information which reflects the current expectations of management regarding future events and performance, and speak only as of today's date. Forward-looking information requires management to make assumptions or rely on certain material factors and is subject to inherent risks and uncertainties, and actual results could differ materially from the statements in the forward-looking information. In discussing H&R's financial and operating performance and in responding to your questions, we may reference certain financial measures which do not have a meaning recognized or standardized under IFRS or Canadian Generally Accepted Accounting Principles and are therefore unlikely to be comparable to similar measures presented by other reporting issuers.

Non-GAAP measures should not be considered as alternatives to net income or comparable metrics determined in accordance with IFRS as indicators of H&R's performance, liquidity, cash flows, and profitability. H&R's management uses these measures to aid in assessing the REIT's underlying performance and provides these additional measures so that investors can do the same. Additional information about the material factors, assumptions, risks, and uncertainties that could cause actual results to differ materially from the statements in the forward-looking information and the material factors or assumptions that may have been applied in making such statements, together with details on H&R's use of non-GAAP financial measures, are described in more detail in H&R's public filings, which can be found on H&R's website and www.cdrplus.com. I would now like to introduce Mr. Tom Hofstedter, Chief Executive Officer of H&R REIT. Please go ahead, Mr. Hofstedter.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thank you, and good morning, everyone. With me today are Larry Froome, our CFO, Emily Watson, President of Lantower Residential. We have a lot to talk about today, so I think I'll just jump in and hand it over to Larry, followed by Emily and then Q&A. Larry.

Larry Froom
CFO, H&R Real Estate Investment Trust

Thank you, Tom, and good morning, everyone. As of September 30, 2025, the value of our real estate assets broken down between our segments are as follows: Residential is our largest segment at 50%, Industrial 19%, Office 16%, and Retail 15%. By geography, 71% of our real estate assets by value are now located in the United States. Overall, given the headwinds we faced with multi-family supply concerns, a weak office market, the tariff war creating general market uncertainty, and a weaker Canadian economy, we are very pleased with our results, and in particular, the 2.1% growth in same-property net operating income on a cash basis for the nine months ended September 30, 2025, compared to the same period last year. For the nine months ended September 30, 2025, FFO was CAD 0.90, same as the nine-month period ending September 30, 2024.

An amazing result considering we had property sales of approximately CAD 500 million over the 21-month period from January 1, 2024, to September 30, 2025. Breaking down our same-property net operating income on a cash basis between the segments, Residential was down 3.4% for Q3 2025 versus Q3 last year and was up 1.2% for the nine months to 2025 versus the same period last year. Emily will provide more details on Lantau's results shortly. Our office segment, same-property net operating income on a cash basis, increased 0.5% for Q3 versus Q3 last year and was up 1.5% for the nine months 2025 versus the same period last year, primarily due to the strengthening of the U.S. dollar. Our office occupancy of September 30, 2025, was 96.9%, with an average remaining lease term of 5.3 years. Our office portfolio now consists of 15 properties and comprised 16% of our total portfolio.

Retail segment, same-property net operating income cash basis, increased 5.3% for Q3 2025 versus Q3 last year and was up 7.3% for the nine months 2025 versus the same period last year due to occupancy gains at River Landing and Forex. Industrial segment, same-property net operating income, decreased 7.5% for Q3 2025 versus Q3 last year and was down 1.9% for the nine months 2025 versus the same period last year. Industrial occupancy decreased from 98.9% on December 31, 2024, to 89.9% on September 30, 2025. During the quarter, we leased our newly constructed 122,000 sq ft industrial property at 6900 Morris Road. This lease will commence in December 2025. In addition, a further 108,000 sq ft of vacant industrial space was leased, with these leases commencing in Q4 this year and Q1 next year.

Our FFO payout ratio was a healthy 50% for the nine months ended September 30, 2025, and our AFFO payout ratio was also healthy at 61.3%. Our balance sheet remains strong. Debt to total assets at the REIT's proportionate share at September 30, 2025, was 47.3%, and debt to EBITDA was 9.3x . Our unencumbered property pool totalled approximately CAD 4.1 billion. With that, I'll turn the call over to Emily for an update on the Lantau Residential segment. Emily, please go ahead.

Emily Watson
COO, Lantower Residential Division

Good morning, everyone, and thank you for joining us. I'll begin with an overview of our third-quarter performance and the operating environment across our multi-family platform before turning to market trends and development progress. While the broader economy continues to navigate a mixed landscape, including slower job growth, rising tariffs, and fiscal uncertainty, our portfolio once again demonstrated its resilience. Occupancy, collections, and resident retention remained solid through the quarter, and we saw steady leasing momentum even as pricing power moderated across many Sunbelt markets. The quarter underscored the strength of our operating fundamentals. Our residents remain gainfully employed, wage growth has held firm around 4%, and affordability remains a competitive advantage. With average rent-to-income ratios around 20%, that positioning gives us access to a wider and financially stable space, supporting consistent collections and healthy renewal trends.

We are seeing early signs that the most supply-heavy markets are beginning to rebalance. Deliveries of new competitive units are declining each quarter, and forward-looking forecasts show an expected reduction of roughly 54%, or about 79,000 units, in 2026 compared with 2025 levels. As the pace of completion eases and job growth normalizes, we anticipate regaining pricing traction and achieving more balanced fundamentals across our footprint. Our diversified presence across high-growth markets, combined with a deliberate focus on expense discipline and technology adoption, continues to support performance through the cycle. Even in areas where lease-up activity remains elevated, we have taken proactive steps to preserve occupancy and mitigate revenue drag through targeted concessions and digital leasing efficiency. From a long-term perspective, we remain confident in the structural underpinning of our business.

Housing affordability challenges continue to steer demand toward quality rental housing, and with less than 10% of move-outs tied to home purchases, retention remains high. Taken together, we believe the ingredients are in place for a gradual re-acceleration in revenue growth through 2026 and beyond. Our operating results reflect both resilience and realism. Some same-property NOI from residential properties in U.S. dollars decreased 4.6% on a cash basis for the three months ending September 30, 2025, primarily due to decrease in rental income in H&R Sunbelt properties, including higher concessions being offered to tenants and higher operating expenses, including repairs and maintenance, leasing and marketing, and utility expenses, which were partially offset by lower property taxes and insurance expenses. Same-asset occupancy ended the quarter at 94.6%, an improvement of 50 basis points from prior year and 90 basis points from Q2.

Same-asset Sunbelt occupancy closed at 93.8%, up 40 basis points quarter over quarter, supported by steady renewal demand and moderating new deliveries. Same-store blended lease tradeouts were negative 1.6% in Q3, with new lease tradeouts - 8.9% and renewal lease spread at 4.4%. October trends improved further to a blend of - 1.2% with new lease - 9.6% and renewal at 4.7%. While industry broadly continues to experience slower rent growth, our fundamentals remain intact. Demand is underpinned by population inflows, resilient employment, and the enduring affordability gap between renting and owning, which today sits near all-time highs in favor of renting. These conditions reinforce our conviction, the durability of multifamily performance even amid softer near-term pricing. Innovation continues to be a differentiator for us.

Our AI-driven leasing platform ensures 100% coverage of calls, emails, and texts, as nearly one-third of all inquiries are initiated outside of traditional office hours. Our centralized platform has allowed the days between application to lease sign dates to be cut in half, and the time from lease approval to lease execution has decreased to 3%. At the same time, rigorous identity and income verification protocols have reduced bad debt in half post-centralization. These tools allow our teams to focus on higher impact relationships and revenue-generating activities, effectively amplifying our workforce productivity. We also continue to make headway on portfolio-wide Wi-Fi initiatives, which improve both resident satisfaction and margin potential. We have one community scheduled to go live with property-wide Wi-Fi by year-end, with an additional six installations planned through 2026 that are projected to deliver an estimated 86% return on investment.

Our Sunbelt portfolio fair market value is supported by a third-party appraisal and recent market transactions, thereby maintaining a weighted capitalization rate of approximately 4.97%. This level remains consistent with Q2 and reflects our ongoing institutional confidence in the sector. High-quality multi-family assets across the Sunbelt continue to trade at relatively compressed cap rates, driven by the region's compelling long-term fundamentals, including robust population, employment growth, business-friendly environments, and durable migration patterns that underpin lasting value creation. Turning to developments, our new Dallas assets continue to progress well. Lantau West Love is 83% leased and is expected to stabilize by April 2026 as supply pressures ease in the market. Lantau Midtown is 82% leased, on track to stabilize in early Q1 of 2026. Both communities are outperforming competitive market absorption, averaging 21 leases per month versus industry averages of roughly 14 per month since initial move-in.

Each was completed on time and on budget, underscoring the discipline of our development execution. Our Reddit projects remain on budget. We are on schedule to receive first move-ins at Lantau Bayside in Tampa in March of 2026 and first move-ins at Lantau Sunrise in Orlando in April, with completion expected in mid-2026 for both assets. In addition, Lantau currently has nine Sunbelt developments in the pipeline, totaling approximately 2,900 suites at H&R's ownership interest. Multiple sites are fully permitted and ready for construction, and we are advancing design, drawing, and permitting on the remainder. These projects reflect our conviction in the long-term growth of Sunbelt markets and our ability to capitalize on favorable land positions as construction costs stabilize. In summary, our third-quarter results highlight a portfolio that remains fundamentally sound, operationally agile.

have maintained stable occupancy and record-high collections and continue to invest in technology and innovation that expands margins and strengthens resident loyalty. While near-term market conditions remain mixed, the long-term setup for multifamily housing is compelling, moderating new supply, favorable demographics, and strong affordability advantages relative to home ownership. We expect these factors, coupled with disciplined execution and our culture of innovation, to drive sustained growth in NOI and value creation as we move into 2026. Finally, I want to recognize our exceptional Lantau team. Their focus, adaptability, and commitment to excellence continue to be the foundation of our success and our ability to navigate evolving market conditions with confidence. I will turn the conversation back to Tom.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thank you, Emily. Operator, please open the call for questions.

Operator

Thank you. Ladies and gentlemen, we will now begin the question-and-answer session. Should you have a question, please press the star followed by the one on your touch-tone phone. You will hear a prompt that your hand has been raised. If you wish to decline from the polling process, please press star followed by the two. If you are using a speakerphone, please lift the handset before pressing any keys. The first question comes from Sam Damiani at TD Cowen. Please go ahead.

Sam Damiani
Equity Research Analyst, TD Cowen

Thank you and good morning. Obviously, a disappointing outcome. I wonder if you could talk about the stages of the various sale transactions that aggregate CAD 2.6 billion, the difference between the assets that are held for sale and the assets that are not.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I guess the precursor because everybody will be asking the same question. We're not going to get into details of what we're selling or not because we're currently in negotiations to try to conclude them. We have confidence that they'll get done. Some have been approved by the board, some haven't. That's why you have a list of assets held for sale, and the others that are not in there is because we just haven't had approval from the board yet. Stick with us. What we're really saying is that we hope this is all finished by the end of the year, which is short enough, hopefully sooner than that, because we are confident that, yeah, they'll get done, but we're in the final throes of it. I really can't get involved into any details on this. It's sensitive to the negotiations that we're having with the post-fire.

Sam Damiani
Equity Research Analyst, TD Cowen

Okay. What about the use of proceeds, Tom? I mean, there would be obviously selling over.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

The use of proceeds, what's the quantum of the use of proceeds? Obviously, pay down debt. We have a dimension that's coming due, so that's priority number one would be pay down debt. If you do CAD 2.6 billion, you have excess funds, and we really haven't addressed that nor at the stage to identify how we'll use the proceeds because we don't know what the proceeds are. Again, same answer. You have to stick with us for a couple of weeks. Hopefully no longer.

Sam Damiani
Equity Research Analyst, TD Cowen

Yeah, it's a theoretical question. Obviously, you've stated a plan, and so I was just wondering what the priorities are if you have CAD 2.6 billion.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Priority number one. Yeah, pay down debt, number one, get our balance sheet in order, and then if there's any excess funds, depending on the quantum, then obviously an NCIB would be high. Maybe giving back money to the unit holders, and an NCIB would be highest on our list.

Sam Damiani
Equity Research Analyst, TD Cowen

Okay. Larry, did you want to jump in too or?

Larry Froom
CFO, H&R Real Estate Investment Trust

No, I think Tom said it. I mean, there's quite a bit of proceeds that will come in, and it would hopefully come in in stages. The first sales for sure will be going to pay back down debt. As we get further down and we're comfortable with our balance sheets and everything, we'll look, and it'll be a board decision then what to do with the excess cash. Do we buy back units, or do we distribute to our unit holders?

Sam Damiani
Equity Research Analyst, TD Cowen

Okay. Last one for me. Some of the dispositions are clearly some higher cap rate assets, and even deleveraging is often dilutive. Just wondering on your thoughts about the sustainability of the current distribution.

Larry Froom
CFO, H&R Real Estate Investment Trust

You are correct, Sam, that it would be dilutive to FFOs, the sales, because some of them are higher cap rate sales, and we've taken the write-downs before that. Our FFO payout ratio is only 50%, so we have a lot of room to work with, and I think the distributions are quite safe right now.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

In any scenario I can envision the distributions being challenged, I do not think that is the issue. I think we will have plenty of cash. It is just a question to distribute, pay down debt is obviously number one, but after we do that, as I said beforehand, it is NCIB or distribute. In no scenario do we see any challenge to cutting distributions.

Sam Damiani
Equity Research Analyst, TD Cowen

Thank you. I'll turn it back.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thanks, Sam.

Operator

Thank you. The next question comes from Fred Blondeau at Green Street. Please go ahead.

Fred Blondeau
Managing Director and Head of Canadian Research, Green Street

Thank you and good morning. Just one quick from me. The fair value adjustment is quite sizable. I was wondering if you could give us a bit more color on what would be the breakdown of the adjustment between that CAD 2.6 billion that's for sale and the core portfolio.

Larry Froom
CFO, H&R Real Estate Investment Trust

Good morning, Fred. I mean, if you look, you are quite right. We have taken sizable write-downs, not only this quarter but in the nine months, CAD 830 million. To help give you a sense of size, I will just comment on the assets that we have marked as held for sale. That is CAD 865 million there. We probably comprise almost the majority of that write-down this quarter. We had CAD 482 million, and most of it was in office through Hess, Front Street, and Shepherd. Most of that write-down from the office came from there. It was not solely there. There were other office properties that were written down, but I would say just over 50% was from that.

Fred Blondeau
Managing Director and Head of Canadian Research, Green Street

Okay. Perfect. Thank you. That's it for me. Thank you.

Operator

Thank you. The next question comes from Mario Saric at Scotiabank. Please go ahead.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Hi, good morning. Just a couple of questions on the process. Firstly, are you willing to provide any color on the pricing level of the non-binding bids that were received during the process?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Again, the answer is going to be no. We were subject to confidentiality, and we really do not want to get into there because it is complicated. It depends on the mix of the scenarios, the players who were involved in, and why this and it never got to the final stage anyhow where it was acceptable to the special committee, so I would rather decline from answering that question.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Okay. I guess somewhat related, did the board ever consider kind of putting the bids received to a unit holder vote? If so, I guess what are some of the drivers behind not doing so?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

The committee did not get to the stage where they had the answer is no. They never got to the stage where they had an acceptable offer to present at a price that they were with to suggest going forward with.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Okay. Maybe switching to the asset sales. On the CAD 2.6 billion that are expected, do you have a sense of the potential required kind of special distribution if they were all to be completed within a calendar year?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

You're talking about for tax reasons?

Larry Froom
CFO, H&R Real Estate Investment Trust

Yes. There would be substantial Canadian sales there, obviously. I mean, the retail announcement is part of it. The Canadian retail is definitely part of it. There would be a special distribution that would be required to be made. Again, I would just say we will give more details as each sale becomes firm. We will put out more details, full details of the disclosure, the price, the NOI we expect to lose from those sales, and potential tax implications.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Okay.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I might add that the tax implications are not for 2025. They would be in 2026. Although we have non-binding agreements, we expect sometime this year closing would take place in 2026.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Okay. I guess you talked about the mix being up for debate, but if we step back before the strategic review was announced and the potential kind of bids coming in, the intent was really for the organization or for the REIT to become more focused on US residential and industrial. When we look at the CAD 2.6 billion that's under consideration, would it be fair to say that you would substantially make your way towards that previous objective by doing so?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Yeah. I can't get involved in too great details, but obviously what would be left would be either one of the two buckets you mentioned or one of the buckets, but definitely office would be brought down and retail would be brought down. In other words, this is somewhat in line with our original strategic plan, but I think on completion of this initiative, the strategic plan will be fine-tuned.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Okay. Thank you.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Excellent. All right.

Operator

Thank you. The next question comes from Jimmy Shen at RBC Capital Markets. Please go ahead.

Jimmy Shen
Analyst, RBC Capital Markets

Thanks. Just on when you did the full auction process, you mentioned there were parties that were interested in some specific assets. The CAD 2.6 billion essentially comprised of those assets in which you got interest in?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Yes.

Jimmy Shen
Analyst, RBC Capital Markets

I'm sorry. Was that a yes?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Good morning, Jimmy. Yes. The answer was yes.

Jimmy Shen
Analyst, RBC Capital Markets

Okay. All right. So are there any residential or industrial that's currently under negotiation to sell?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Again, as I mentioned beforehand, we really do not want to this time get involved in that level of detail. Again, as I said beforehand, we hope to have this all wrapped up soon enough.

Larry Froom
CFO, H&R Real Estate Investment Trust

I guess maybe the broader question is kind of what is the go-forward strategy? Is it to stick to the original strategy, sell what you can, and just trying to step back and say, "Okay, what does H&R look like on a go-forward basis?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I guess the overall strategy with the declutter, we were at too many divisions. We mentioned the overall strategy was to get more focused on industrial/U.S. residential. They were healthier, although they're not necessarily healthy. They're healthier asset classes than office. The original strategy was declutter, and that's exactly what we will be doing. How far are we going? Will it end up being an industrial REIT or residential REIT or both? I don't know at this stage of the game. Again, it's a little too early to tell, but the overall goal was to become less of a diversified REIT, and that's for sure what we will succeed in doing.

Jimmy Shen
Analyst, RBC Capital Markets

Okay. In the past, you've talked about condo land for condo development being pretty tough. I mean, you do have 145 Wellington. You do have the Front Street ones. I guess what's changed?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

It's interesting. What changed is two things. The office market got better, and the residential market got worse. Our initiatives to rezone our commercial properties was not for the here and now in either event. It was to have some, when the market does improve, some optionality as whether it's office or residential. At this stage of the game, it looks like the office market's recovering faster, and the winner of the race is going to be remaining as office rather than residential. I would say that in all cases other than 55 Young, the status quo, whether it's Union Street or Front Street or 25 Shepherd or, sorry, or 145 Wellington, is always going to be commercial rather than residential.

Jimmy Shen
Analyst, RBC Capital Markets

On the use of proceeds, I know it's a hypothetical, but in the past, you've been averse to doing substantial issue a bit, but it does look like it's going to be a decent-sized number. Would you contemplate doing that?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I don't think so. We haven't brought it to the board yet, but our objection to a substantial issue a bit is you could probably achieve the same goal by doing an NCIB at probably 17% less. I was never a fan of it. I'm still not a fan of it, but we can have offline a discussion and convince me otherwise.

Jimmy Shen
Analyst, RBC Capital Markets

Yeah. It is safe to say that beyond paying down the debt, there would be a decent amount going to that, to a buyback.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Yeah. You can do a special distribution cash instead of an SIB, and you would not have to worry about excess money in your bank account.

Jimmy Shen
Analyst, RBC Capital Markets

Okay. Sorry. Last question. Just in terms of since the original solicited bid was not or did not get to the finish line or was not presented to the unit holders, what did the special committee consider to be acceptable in terms of terms and pricing?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I don't know. I wasn't on the special committee. I don't know. Experience tells me that it was a moving target. If you had a real offer that was really acceptable that they could bring forward, I could maybe answer more concretely, but they didn't have that at the end of the day. Again, I was not in the special committee. I don't know what the answer to that question is. I'm sure it was arranged.

Jimmy Shen
Analyst, RBC Capital Markets

Okay. Thank you.

Operator

Thank you. The next question comes from Matt Cormack at National Bank. Please go ahead.

Matt Cormack
Senior Analyst, National Bank

Just with regards to the tax implications, I understand if you sell Canadian assets, you can kind of push that through to unit holders in a special distribution. For the U.S., if you can't take advantage of the 1031 exchange, do you think there would be a cash tax component?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

No, there would not be. There would be a minor tax cap for minimum tax, but we have tax loss carry forward, so we would be utilizing those. I do not see any U.S. tax leakage. Any material tax leakage.

Matt Cormack
Senior Analyst, National Bank

Okay. In terms of the quarter itself, in terms of the sequential NOI, Larry, was there anything seasonality-wise in terms of the NOI reduction or that would have been a recovery or something to that effect? I know the portfolios changed, so there may be a little bit more seasonality in it, but I was a little surprised with the move there.

Larry Froom
CFO, H&R Real Estate Investment Trust

No, there was. I think this was a normal run rate. When you say normal run rate, I mean we saw residential was down a little, and that's showing some weakness. I mean, other than that, which is expected to recover, other than that, there was nothing unusual in the quarter.

Matt Cormack
Senior Analyst, National Bank

Okay. Going back to the sale, I know you are not talking specifics, but could you give kind of a broad sense as to what the disposition cap rate would be? Also, in terms of where your line of credit is in terms of current interest expense on that?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I'm not going to get specifics, and without that, it's pretty hard to answer your question. If you have an office building that's leased, hypothetically, obviously, and it falls off, it's not a cap rate discussion. In many cases, it's the present value of the residual, the cash flow, plus a dollar at the end, which represents by the pound. Cap rates would kind of be a useless discussion if I can't identify and not willing to identify the specific asset that we're talking about. If you're talking about Lantau, you can talk about a 5% cap, and that's easy. In the Sunbelt, you use 5.25%, whatever number you want. You can't do that in office. If there's a seven-year Walt and it all comes to a balloon at the end, that's going to be substantially different than something that has a longer-term cap rate. I can't really discuss cap rate, but we will give you all the color in a couple of weeks, hopefully.

Matt Cormack
Senior Analyst, National Bank

I understand the dynamics there, but we don't have the same level of detail that you guys do, so more based on kind of end-to-end underlying.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

No, we can still do that. No, I know. Fair enough. Since we're not giving you the answer, it's very hard to have an intelligent conversation as to the impact without identifying the answer.

Matt Cormack
Senior Analyst, National Bank

Okay. Fair enough. Larry, just in terms of the variable interest rate, where would that stand today on your line of credit?

Larry Froom
CFO, H&R Real Estate Investment Trust

We disclosed that the average weighted rate is 4%, but the variable rate today is on our credit line just about there, just 3.9%, something like that.

Matt Cormack
Senior Analyst, National Bank

Okay. Presumably, you have a lot available there, which is good. You have the flexibility to pay it down. What would be the next kind of pieces of debt that you'd pay off with the proceeds?

Larry Froom
CFO, H&R Real Estate Investment Trust

We have CAD 250 million coming up next year in a bank term loan, so that would be the next. We have another debenture later on in next year. That would be the next to be hit, to be taken off the debt list. From there, we will see.

Matt Cormack
Senior Analyst, National Bank

Is it mostly unencumbered, the portfolio, or the CAD 2.6 billion slated for sale?

Larry Froom
CFO, H&R Real Estate Investment Trust

I can tell you that the asset sales for sale that we're showing of CAD 860.5 million, that's totally free of any debt. It may be pretty much totally free of debt. And the 2.6 or.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

In a nutshell, our Lantau and our industrial divisions have debt on it. The rest of them do not have debt on it. Larry is trying to answer your question as best as he can, but if it is not in the Lantau and industrial buckets, it is debt-free for the most part.

Larry Froom
CFO, H&R Real Estate Investment Trust

Sorry, Matt. Just a correction on what I said. There is one mortgage on our asset sales for sale, and that is on the Front Street property. That is about CAD 130 million.

Matt Cormack
Senior Analyst, National Bank

Okay. Last one for me. Again, maybe that's too specific, but it sounds like these skew to more Canadian asset sales. You are becoming predominantly a U.S. REIT. Is that a fair point after this, or how should we think about that?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I'll let you answer the question. We are right now.

Matt Cormack
Senior Analyst, National Bank

Okay. Thank you.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thanks.

Operator

Thank you. Next question from Sam Damiani at TD Cowen. Please go ahead.

Sam Damiani
Equity Research Analyst, TD Cowen

Yeah. Thanks. Just to follow- up, I believe, Tom, in an answer a few minutes ago, you said that you do not see any material tax leakage from U.S. asset sales. Is that correct?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

That's correct.

Sam Damiani
Equity Research Analyst, TD Cowen

That would suggest that the sales that are being contemplated are not those with inherent gains. Is it fair to take that away from that comment?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Yes and no. You have tax loss carry forward. I don't know. That would not be correct. I don't believe what you're saying. You can have the gains, but we wouldn't be paying the taxes on them. We have significant tax loss carry forward.

Sam Damiani
Equity Research Analyst, TD Cowen

Okay. Just the other one for me, and I'm not sure this may have been asked, but the fair value marks taken in Q3, I think the language was to reflect the bids for the stuff that's held for sale, the CAD 865 million. Do any of the marks take? Primarily. Sorry, of course. How much of that would still need to be taken based on the remaining CAD 1.7 billion of the CAD 2.6 billion planned?

Larry Froom
CFO, H&R Real Estate Investment Trust

Not very little. If any. I think we've marked down, as I said, we've taken our hits, and we've taken them now and in the previous quarter. If we were to do the $2.6 million, we would not be expecting to take anything major on that.

Sam Damiani
Equity Research Analyst, TD Cowen

Very good. Thank you.

Operator

Thank you. The next question comes from Atal Woolley at CIBC Capital Markets. Please go ahead.

Tal Woolley
Research Division Analyst, CIBC Capital Markets

Hi. Good morning. One of the questions I've been trying to get an answer for investors about is that I think when we're thinking about the process, that there probably could be some agreement on what asset values are, that there might not be that wide a bid-ask spread, but the problems sort of come up in affecting the transaction and that there are maybe transaction costs or tax implications that we can't see from the outside. You guys have the deferred tax liability on your balance sheet, but is there any sort of sense you can give around what beyond that might be the cost? We've seen this come up with other diversified REITs going through processes like CommonR in the past.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

I don't really understand the question.

Larry Froom
CFO, H&R Real Estate Investment Trust

I don't think there would be, it depends on the price, obviously, for deferred tax and how much you end up paying. Assuming it was even at our fair market value that we're holding it at, all that would be paid is the deferred taxes on our balance sheet. That would end up becoming payable if everything was sold at the prices we are carrying them at. Other hidden costs would probably be like change of control payments and that kind of thing, which are normally not substantial in any deal. I don't think ours would be any different to that effect.

Tal Woolley
Research Division Analyst, CIBC Capital Markets

Okay. Thank you very much.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thank you.

Operator

Thank you. Next question comes from Mario Saric at Scotiabank. Please go ahead.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Hi. Just one quick follow-up. You mentioned that the CAD 2.6 billion will be effectively done in stages. In terms of communication with the market going forward, maybe coming back to Jimmy's question a little bit in terms of what is H&R going to look like over the next two, three, five years, what is the expectation for communication with the street in terms of updated strategy, where you're going versus maybe just individually announcing the asset sales as they come up?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

The asset sales as they come up, first of all, just for clarification, it'll be lumped that'll be done this quarter, by the end of the year rather. Closing will be probably over the first quarter, Q1 2026. You'll have a pretty good handle on what in totality we're selling. You'll have a pretty good handle on, and we will announce at that point in time, but those are before the year's out, what our revised strategy is pending on actually completion of these sales. It's pretty hard to answer these general questions in a vacuum because CAD 2.6 billion is lumpy enough that it'll formalize our strategy going forward. I'm sorry for being evasive all the time, but you're going to know soon enough. You don't have to wait for 2026. One way or another, we expect by the end of this year to give you the answers to those questions.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Got it. Just to clarify again, Tom, I think you mentioned that you don't see a scenario unfolding in which the existing distribution is unsustainable. Is that correct?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

That is correct. Under no scenario do I see that being the case.

Mario Saric
Managing Director and Senior Equity Analyst, Scotiabank

Okay. Thank you.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thank you.

Operator

Thank you. Next question from Fred Blondeau at Green Street. Please go ahead.

Fred Blondeau
Managing Director and Head of Canadian Research, Green Street

Thank you. Just a quick follow-up. Looks like the REIT will be quite different, of course, in 2026 than what it is now. I was wondering if we should expect some sort of management restructuring or major management changes or any announcements in that regard before the end of the year or in the beginning of next year?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Not the end of the year or beginning of next year. Could well be depending on how. In other words, hypothetically, let's assume that we become 100% Lantau then life changes. Obviously, management, the need for management over here changes. I think we can't answer that question again until we formalize these sales, formalize the strategy, and then we'll see. Management will follow with the residual what's left in our company.

Fred Blondeau
Managing Director and Head of Canadian Research, Green Street

Okay. Thank you.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thanks.

Operator

Thank you. Next question from Sam Damiani at TD Cowen. Please go ahead.

Sam Damiani
Equity Research Analyst, TD Cowen

Thanks. I really appreciate this. Just trying to get some clarity and certainty on this CAD 2.6 billion. I mean, your comments, Tom, are pretty clear. You're very confident, and you're telling everybody to wait, and you're going to hear all the details by the end of the year. What can you tell us today that gives us comfort that this is kind of a done deal in terms of getting across the finish line, getting these agreements signed and binding, and then closing in early next year?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Just to be clear, one way or another, we're going to conclude that whatever this quarter, whether it happens or happens, I'm not at all telling you that's going to happen or won't happen, but the special committee's done. They're closed up for shop. Now it's back to the board. We either execute on these deals or we don't. We have a pretty good understanding throughout this lengthy process of our company and where to go from there. I think we'll be able to give you a high degree of comfort by the end of this year, by the end of December, as to what the future strategy is going to look like, what our cash position is going to be, and if there will be any further sales.

Sam Damiani
Equity Research Analyst, TD Cowen

I guess, but on the CAD 2.6 billion specifically, are you saying just there that there is not there's a chance that they don't get signed, they don't close, is that what you're saying now?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

The signs get closed. There's definitely a possibility that the deals don't happen. In this world today, in real estate, the deal's not done until it's done. You know that. It's a very tough environment out there.

Sam Damiani
Equity Research Analyst, TD Cowen

Yeah. This is sort of the direction.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

None of the players that we're dealing with have the deals that this helps you are contingent on financing. They all have their equity. They don't need any debt, or they all have their debt done already. None of those, it's not conditionality. It's just getting through the finish line.

Sam Damiani
Equity Research Analyst, TD Cowen

Okay. The path that the REIT is on now, having wound up the special committee, this CAD 2.6 billion of asset sales, this is not the finish line. Is that right? There are still further asset sales to achieve to get to whatever this goal is.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

That I can say definitively, yes. That will not be done through the special committee, but there will definitely be a formalization of the strategy, whatever that is, to get there will involve future sales.

Sam Damiani
Equity Research Analyst, TD Cowen

Okay. Thanks very much.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thanks, Sam.

Operator

Thank you. Next question from Matt Cormack at National Bank. Please go ahead.

Matt Cormack
Senior Analyst, National Bank

Hey, guys. One quick follow-up, and I don't know if you will answer it, but are management or insiders part of the bidding for any of this CAD 2.6 billion?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

No, they are not.

Matt Cormack
Senior Analyst, National Bank

Okay. Thanks, Sam.

Operator

Thank you. Next question from Jimmy Shen at RBC Capital Markets. Please go ahead.

Jimmy Shen
Analyst, RBC Capital Markets

Sorry. Two more quick questions. Just going back to the CAD 2.6 billion, I guess what determines an asset that makes it to the asset sales for sale versus not?

Larry Froom
CFO, H&R Real Estate Investment Trust

Hey, Jimmy. We put the asset sales for sale in that category because they've already been approved by our board. The rest of the sales have not been approved by the board yet.

Jimmy Shen
Analyst, RBC Capital Markets

Okay. The determination is board approval only. Why were they not approved by the board yet?

Larry Froom
CFO, H&R Real Estate Investment Trust

For RFRS, it's a bit more. It's approved by the board and highly confident that they will conclude within a year. That's the RFRS mandate of putting them into that bucket.

Jimmy Shen
Analyst, RBC Capital Markets

Okay. The other assets that are not on there, I guess it's just a matter of timing being not approved by the board?

Larry Froom
CFO, H&R Real Estate Investment Trust

Yeah. It's still negotiations, and pricing hasn't been finalized. It's going to the board with.

Jimmy Shen
Analyst, RBC Capital Markets

I see. In terms of the full auction process that was done post-July, can you give us a sense of kind of how many parties looked under the hood and sort of how far did the parties get? How far did they go?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

How far did they go in what? Due diligence?

Jimmy Shen
Analyst, RBC Capital Markets

In terms of how many parties were left at the table if there were any when you did the full auction process. Or was there none at all?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

This has always been a we're a diversified company. This is as diversified as it's diversified. I think it's fair to say that it'd be very hard for one player to come up and absorb the entire company. This was always a club deal. There were various players within the clubs in and out as the asset composition changed. Towards the end, the player that was there was, I don't know, round numbers, very generally speaking, there were four or five that looked at the entire company, but they were club deals in different partnerships. There was one that was much more, spent more time and remained there throughout.

At the end of the day, there was nobody there left for the entire company at a price that the special committee wanted to take forward and bring forward to unit holders. Needless to say, this whole exercise has taught us, I guess the conclusion is that some of the parts are greater than the whole. In a diversified company, since it is a club deal anyhow, maybe it is better off just to do it by ourselves. That is one of the options we have. We do not have to go to our strategy and be industrial and residential, being residential, being industrial. We could just continue to sell and achieve a higher price. I think that is something you cannot abandon, but that is definitely potential. We will get clarity again, we will have clarity on that before the year's out.

Jimmy Shen
Analyst, RBC Capital Markets

Finally, to Matt's question, was management part of any of those such club deals?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Sorry, I couldn't hear. What?

Jimmy Shen
Analyst, RBC Capital Markets

Was management also part of some of the club deals that may or may not have happened in the past?

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Management were there. Management were there to plug some holes where we did not have a player. At the end of the day, management was not there. There was no deal at the end, but management could be there if there is, for example, in all cases, there are certain assets that just nobody wanted or we needed in order to finish off a price for everything. Management could step in or would step in. At this stage, again, management is not there at all.

Jimmy Shen
Analyst, RBC Capital Markets

Okay. Thank you.

Larry Froom
CFO, H&R Real Estate Investment Trust

There's no necessity for management to be there. We're not giving you one price. There's no bidder for the entire company.

Operator

Thank you. We have no further questions at this time. I'll turn it back over to management for closing comments.

Tom Hofstedter
Executive Chairman and CEO, H&R Real Estate Investment Trust

Thanks, everybody. Stay tuned. We hope to be back with you before the year's out. Have a good day.

Operator

Ladies and gentlemen, this concludes your conference call for today. We thank you for participating, and we ask that you please disconnect your lines.

Powered by