Hut 8 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Non-Interest Income	212.34	162.39	96.05	82.16	73.73
Non-Interest Income Growth	30.76%	69.07%	16.90%	11.43%	-
Revenues Before Loan Losses	212.34	162.39	96.05	82.16	73.73
Revenue	212.34	162.39	96.05	82.16	73.73
Revenue Growth (YoY)	30.76%	69.07%	16.90%	11.43%	-
Other Non-Interest Expenses	523.44	-304	76.09	148.97	100.46
Total Non-Interest Expense	523.44	-304	76.09	148.97	100.46
Pretax Income	-299.83	451.91	21.96	-66.81	-26.73
Provision for Income Taxes	-51.84	113.46	0.19	-1.2	5.07
Net Income	-226.15	331.88	21.85	-65.61	-31.8
Minority Interest in Earnings	21.85	0.47	-	-	-
Earnings From Discontinued Operations	-	-7.04	-	-	-
Net Income to Common	-226.15	331.88	21.85	-65.61	-31.8
Net Income Growth	-	1418.91%	-	-	-
Shares Outstanding (Basic)	105	91	89	41	34
Shares Outstanding (Diluted)	105	101	89	41	34
Shares Change (YoY)	4.24%	13.58%	114.51%	22.34%	-
EPS (Basic)	-2.14	3.71	0.25	-1.58	-0.94
EPS (Diluted)	-2.14	3.40	0.25	-1.58	-0.94
EPS Growth	-	1284.32%	-	-	-
Free Cash Flow	-356.15	-232.14	0	-44.38	0
Free Cash Flow Per Share	-3.38	-2.30	-	-1.07	-
Profit Margin	-116.79%	204.09%	22.75%	-79.86%	-43.13%
FCF Margin	-167.73%	-142.95%	0.00%	-54.01%	0.00%
EBITDA	101.9	47.77	0	18.78	0
EBITDA Margin	47.99%	29.42%	0.00%	22.86%	0.00%
Effective Tax Rate	17.29%	25.11%	0.87%	1.79%	-18.96%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.