iA Financial Corporation Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Net Income	923	962	789	334	852	633	Upgrade
Depreciation & Amortization	225	215	200	179	349	241	Upgrade
Other Amortization	105	105	91	77	66	46	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-12	-16	Upgrade
Gain (Loss) on Sale of Investments	-817	234	-2,022	10,141	1,412	-3,251	Upgrade
Reinsurance Recoverable	-	-	-	-	-203	-837	Upgrade
Change in Insurance Reserves / Liabilities	-	-	-	-	19	5,899	Upgrade
Change in Other Net Operating Assets	1,941	1,759	2,791	1,601	2	-55	Upgrade
Other Operating Activities	-916	-2,330	-575	-11,781	-2,300	-824	Upgrade
Operating Cash Flow	1,561	1,041	1,342	613	185	1,860	Upgrade
Operating Cash Flow Growth	49.52%	-22.43%	118.92%	231.35%	-90.05%	344.98%	Upgrade
Capital Expenditures	-270	-278	-279	-287	-248	-177	Upgrade
Cash Acquisitions	-265	-213	-28	-	-61	-1,042	Upgrade
Investing Cash Flow	-535	-491	-307	-287	-294	-1,140	Upgrade
Long-Term Debt Issued	-	400	400	300	-	398	Upgrade
Total Debt Repaid	-424	-24	-420	-270	-22	-19	Upgrade
Net Debt Issued (Repaid)	-24	376	-20	30	-22	379	Upgrade
Issuance of Common Stock	373	369	12	266	28	7	Upgrade
Repurchases of Common Stock	-523	-609	-462	-213	-8	-4	Upgrade
Common Dividends Paid	-325	-322	-304	-277	-224	-208	Upgrade
Total Dividends Paid	-325	-322	-304	-277	-224	-208	Upgrade
Other Financing Activities	-222	-211	-235	-331	-68	-63	Upgrade
Financing Cash Flow	-721	-397	-1,009	-525	-294	111	Upgrade
Foreign Exchange Rate Adjustments	27	34	-5	11	-	10	Upgrade
Net Cash Flow	332	187	21	-188	-403	841	Upgrade
Free Cash Flow	1,291	763	1,063	326	-63	1,683	Upgrade
Free Cash Flow Growth	67.44%	-28.22%	226.07%	-	-	527.99%	Upgrade
Free Cash Flow Margin	15.90%	9.66%	15.73%	4.88%	-0.41%	9.55%	Upgrade
Free Cash Flow Per Share	13.66	7.95	10.32	3.05	-0.58	15.73	Upgrade
Cash Interest Paid	58	58	59	48	46	41	Upgrade
Cash Income Tax Paid	519	508	293	262	215	165	Upgrade
Levered Free Cash Flow	-132.13	394.88	1,078	1,055	2,105	-208.63	Upgrade
Unlevered Free Cash Flow	-93.38	433	1,114	1,087	2,147	-165.5	Upgrade
Change in Net Working Capital	924	419	-435	-864	-1,221	813	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.