Ivanhoe Electric Inc. (TSX: IE)
Canada
· Delayed Price · Currency is CAD 13.50
+0.34 (2.58%)
Nov 22, 2024, 2:32 PM EST
Ivanhoe Electric Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 3.24 | 3.9 | 8.44 | 4.65 | 4.63 | 3.75 |
| Revenue Growth (YoY) | 29.60% | -53.76% | 81.43% | 0.41% | 23.48% | - |
| Cost of Revenue | 1.82 | 2.99 | 3.14 | 1.52 | 1.79 | 1.81 |
| Gross Profit | 1.42 | 0.92 | 5.31 | 3.13 | 2.85 | 1.95 |
| Selling, General & Admin | 47.96 | 48.48 | 27.14 | 20.55 | 11.73 | 11.05 |
| Research & Development | 3.42 | 6.12 | 5.04 | 3.83 | 3.63 | 4.17 |
| Operating Expenses | 196.13 | 181.32 | 137.47 | 63.88 | 29.45 | 28.13 |
| Operating Income | -194.71 | -180.4 | -132.17 | -60.75 | -26.6 | -26.18 |
| Interest Expense | -1.89 | -2.96 | -0.97 | -1.53 | -0.18 | -0.11 |
| Earnings From Equity Investments | -9.23 | -35.95 | -3.71 | -0.21 | -0.07 | -0.09 |
| Currency Exchange Gain (Loss) | -0.69 | 1.27 | -1.33 | 0.25 | 0.5 | -0.27 |
| Other Non Operating Income (Expenses) | 0.74 | 2.34 | -1.01 | -0.58 | -0.22 | -0.36 |
| EBT Excluding Unusual Items | -205.79 | -215.7 | -139.19 | -62.82 | -26.56 | -27.01 |
| Gain (Loss) on Sale of Investments | -2.75 | -0.96 | -1.45 | -0.63 | -2.91 | -2.45 |
| Other Unusual Items | - | - | -18.97 | -4.57 | - | - |
| Pretax Income | -208.54 | -216.66 | -159.6 | -68.03 | -29.47 | -29.46 |
| Income Tax Expense | -0.41 | -0.58 | 0.62 | 0.48 | 0.38 | -0.72 |
| Earnings From Continuing Operations | -208.13 | -216.08 | -160.22 | -68.51 | -29.85 | -28.74 |
| Minority Interest in Earnings | 15.44 | 16.7 | 10.41 | 9.19 | 4.62 | 4.11 |
| Net Income | -192.69 | -199.38 | -149.81 | -59.32 | -25.23 | -24.63 |
| Net Income to Common | -192.69 | -199.38 | -149.81 | -59.32 | -25.23 | -24.63 |
| Shares Outstanding (Basic) | 120 | 102 | 79 | 62 | 60 | 60 |
| Shares Outstanding (Diluted) | 120 | 102 | 79 | 62 | 60 | 60 |
| Shares Change (YoY) | 24.92% | 30.52% | 27.68% | 2.66% | - | - |
| EPS (Basic) | -1.61 | -1.95 | -1.91 | -0.96 | -0.42 | -0.41 |
| EPS (Diluted) | -1.61 | -1.95 | -1.91 | -0.96 | -0.42 | -0.41 |
| Free Cash Flow | -222.2 | -232.6 | -160.15 | -66.22 | -39.71 | -26.99 |
| Free Cash Flow Per Share | -1.85 | -2.27 | -2.04 | -1.08 | -0.66 | -0.45 |
| Gross Margin | 43.86% | 23.49% | 62.86% | 67.33% | 61.47% | 51.87% |
| Operating Margin | -6009.63% | -4622.14% | -1565.94% | -1305.87% | -574.16% | -697.76% |
| Profit Margin | -5947.22% | -5108.30% | -1775.04% | -1275.15% | -544.66% | -656.56% |
| Free Cash Flow Margin | -6857.87% | -5959.52% | -1897.45% | -1423.56% | -857.11% | -719.22% |
| EBITDA | -192.38 | -177.76 | -122.25 | -56.5 | -23.21 | -22.67 |
| D&A For EBITDA | 2.34 | 2.64 | 9.91 | 4.25 | 3.39 | 3.51 |
| EBIT | -194.71 | -180.4 | -132.17 | -60.75 | -26.6 | -26.18 |
Source: S&P Capital IQ. Standard template. Financial Sources.