International Petroleum Corporation (TSX:IPCO)
Canada
· Delayed Price · Currency is CAD 20.08
+0.93 (4.86%)
May 12, 2025, 4:00 PM EDT
International Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 765.36 | 793.04 | 848.74 | 1,129 | 666.41 | 324.16 | Upgrade
|
| Revenue Growth (YoY) | -11.27% | -6.56% | -24.84% | 69.46% | 105.58% | -41.46% | Upgrade
|
| Cost of Revenue | 431.36 | 443.47 | 486.14 | 476.99 | 325.01 | 204.63 | Upgrade
|
| Gross Profit | 334 | 349.57 | 362.6 | 652.31 | 341.4 | 119.54 | Upgrade
|
| Selling, General & Admin | 15.52 | 14.81 | 16.89 | 14.44 | 12.36 | 12.79 | Upgrade
|
| Other Operating Expenses | 13.89 | 13.83 | 13.41 | 10.76 | 11.49 | 10.84 | Upgrade
|
| Operating Expenses | 165.53 | 169.28 | 143.95 | 160.8 | 154.93 | 227.15 | Upgrade
|
| Operating Income | 168.48 | 180.29 | 218.65 | 491.51 | 186.47 | -107.61 | Upgrade
|
| Interest Expense | -37.91 | -37.96 | -27.24 | -22.92 | -14.94 | -15.38 | Upgrade
|
| Interest & Investment Income | 13.74 | 17.72 | 21.77 | 6.97 | 0.25 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.35 | -23.43 | -1.91 | -7.87 | -1.99 | 13.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.36 | -1.47 | -1.95 | -2.55 | -2.05 | -1.87 | Upgrade
|
| EBT Excluding Unusual Items | 114.59 | 135.14 | 209.32 | 465.14 | 167.74 | -111.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 19.02 | - | - | - | Upgrade
|
| Pretax Income | 114.99 | 135.54 | 228.34 | 465.14 | 167.74 | -111.76 | Upgrade
|
| Income Tax Expense | 30.26 | 33.33 | 55.36 | 127.41 | 21.68 | -33.82 | Upgrade
|
| Earnings From Continuing Operations | 84.73 | 102.22 | 172.98 | 337.73 | 146.06 | -77.94 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.02 | -0.03 | -0.04 | -0.03 | 0.09 | Upgrade
|
| Net Income | 84.72 | 102.2 | 172.95 | 337.68 | 146.03 | -77.85 | Upgrade
|
| Net Income to Common | 84.72 | 102.2 | 172.95 | 337.68 | 146.03 | -77.85 | Upgrade
|
| Net Income Growth | -49.30% | -40.91% | -48.78% | 131.24% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 122 | 124 | 132 | 147 | 155 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 126 | 135 | 150 | 158 | 156 | Upgrade
|
| Shares Change (YoY) | -6.31% | -6.69% | -9.75% | -5.34% | 1.27% | -5.95% | Upgrade
|
| EPS (Basic) | 0.69 | 0.82 | 1.31 | 2.30 | 0.94 | -0.50 | Upgrade
|
| EPS (Diluted) | 0.68 | 0.81 | 1.28 | 2.25 | 0.92 | -0.50 | Upgrade
|
| EPS Growth | -46.16% | -36.72% | -43.11% | 144.56% | - | - | Upgrade
|
| Free Cash Flow | -120.28 | -168.99 | 32.92 | 444.01 | 236.95 | -0.94 | Upgrade
|
| Free Cash Flow Per Share | -0.97 | -1.34 | 0.24 | 2.96 | 1.50 | -0.01 | Upgrade
|
| Gross Margin | 43.64% | 44.08% | 42.72% | 57.76% | 51.23% | 36.88% | Upgrade
|
| Operating Margin | 22.01% | 22.73% | 25.76% | 43.52% | 27.98% | -33.20% | Upgrade
|
| Profit Margin | 11.07% | 12.89% | 20.38% | 29.90% | 21.91% | -24.02% | Upgrade
|
| Free Cash Flow Margin | -15.72% | -21.31% | 3.88% | 39.32% | 35.56% | -0.29% | Upgrade
|
| EBITDA | 316.58 | 332.51 | 342.48 | 635.99 | 328.06 | 100.83 | Upgrade
|
| EBITDA Margin | 41.36% | 41.93% | 40.35% | 56.32% | 49.23% | 31.10% | Upgrade
|
| D&A For EBITDA | 148.1 | 152.23 | 123.83 | 144.48 | 141.59 | 208.44 | Upgrade
|
| EBIT | 168.48 | 180.29 | 218.65 | 491.51 | 186.47 | -107.61 | Upgrade
|
| EBIT Margin | 22.01% | 22.73% | 25.76% | 43.52% | 27.98% | -33.20% | Upgrade
|
| Effective Tax Rate | 26.31% | 24.59% | 24.25% | 27.39% | 12.93% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.