International Petroleum Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,531	2,785	2,003	2,001	2,107	1,097
Market Cap Growth	48.05%	39.06%	0.10%	-5.06%	92.18%	150.90%
Enterprise Value	4,244	3,444	2,292	1,908	1,866	1,215
Last Close Price	31.30	24.83	16.80	15.75	15.40	7.07
PE Ratio	99.64	72.36	14.46	9.29	5.04	6.08
Forward PE	14.71	52.45	13.33	8.15	8.49	5.40
PS Ratio	3.74	2.96	1.75	1.77	1.38	1.30
PB Ratio	2.84	2.19	1.49	1.40	1.61	1.02
P/TBV Ratio	4.00	3.13	2.26	1.97	2.39	1.32
P/FCF Ratio	-	-	-	45.12	3.50	3.66
P/OCF Ratio	13.61	10.46	5.24	4.36	2.58	3.09
EV/Sales Ratio	4.50	3.66	2.00	1.69	1.22	1.44
EV/EBITDA Ratio	12.78	10.37	4.78	3.97	2.16	2.92
EV/EBIT Ratio	32.90	22.38	8.18	5.74	2.74	4.86
EV/FCF Ratio	-	-	-	43.03	3.10	4.05
Debt / Equity Ratio	0.59	0.52	0.48	0.41	0.32	0.13
Debt / EBITDA Ratio	2.19	2.01	1.34	1.23	0.49	0.34
Debt / FCF Ratio	-	-	-	13.36	0.70	0.48
Net Debt / Equity Ratio	0.57	0.52	0.22	-0.06	-0.18	0.11
Net Debt / EBITDA Ratio	2.14	1.98	0.60	-0.19	-0.28	0.29
Net Debt / FCF Ratio	-4.35	-3.45	-1.21	-2.10	-0.40	0.40
Asset Turnover	0.34	0.35	0.40	0.46	0.76	0.51
Inventory Turnover	26.00	27.75	27.96	31.83	33.74	24.37
Quick Ratio	0.65	0.65	1.80	3.11	4.07	1.37
Current Ratio	0.79	0.81	1.92	3.40	4.26	1.59
Return on Equity (ROE)	2.80%	3.10%	10.12%	16.91%	37.26%	18.77%
Return on Assets (ROA)	3.35%	3.56%	7.33%	10.16%	24.70%	13.22%
Return on Invested Capital (ROIC)	3.57%	4.07%	9.91%	15.46%	32.44%	14.07%
Return on Capital Employed (ROCE)	6.02%	6.29%	10.83%	14.81%	37.09%	16.40%
Earnings Yield	1.01%	1.38%	6.92%	10.77%	19.82%	16.46%
FCF Yield	-	-	-	2.22%	28.60%	27.34%
Dividend Yield	-	0.00%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	-	0.06%	0.04%	0.02%	0.00%	0.00%
Buyback Yield / Dilution	7.36%	7.43%	6.69%	9.75%	5.34%	-0.00%
Total Shareholder Return	7.36%	7.43%	6.69%	9.75%	5.34%	-0.00%