IsoEnergy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	848	686	463	637	321	396
Market Cap Growth	110.34%	48.05%	-27.30%	98.65%	-19.03%	125.43%
Enterprise Value	672	562	433	669	340	394
Last Close Price	14.00	12.49	10.36	14.76	11.64	14.96
PB Ratio	1.77	1.71	1.53	2.10	4.84	7.08
P/TBV Ratio	1.77	1.71	1.53	2.10	4.84	7.08
Debt / Equity Ratio	0.01	0.02	0.10	0.13	0.41	0.45
Net Debt / Equity Ratio	-0.37	-0.28	-0.07	-0.05	0.03	0.04
Net Debt / EBITDA Ratio	10.52	6.77	1.35	1.77	-0.17	-0.34
Net Debt / FCF Ratio	4.38	3.00	0.66	1.00	-0.15	-0.26
Quick Ratio	16.88	9.43	1.51	1.34	9.82	35.98
Current Ratio	17.06	9.60	1.70	1.35	9.88	36.15
Return on Equity (ROE)	-1.89%	-0.32%	-13.86%	-10.11%	-12.08%	-28.95%
Return on Assets (ROA)	-2.45%	-2.72%	-2.94%	-2.57%	-6.90%	-5.19%
Return on Capital Employed (ROCE)	-3.50%	-4.10%	-5.30%	-3.00%	-10.60%	-7.60%
Earnings Yield	-0.91%	-0.16%	-9.10%	-2.93%	-2.30%	-3.98%
FCF Yield	-4.74%	-5.37%	-7.18%	-2.52%	-3.63%	-2.09%
Buyback Yield / Dilution	-19.63%	-8.94%	-64.28%	-7.98%	-8.76%	-12.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.