Ivanhoe Mines Ltd. (TSX:IVN)

Ivanhoe Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	441.62	40.82	-	-	-
Revenue Growth (YoY)	981.91%	-	-	-	-
Cost of Revenue	424.66	51.56	-	-	-
Gross Profit	16.96	-10.75	-	-	-
Selling, General & Admin	-36.27	-84.5	-73.1	-61.45	-58.54
Exploration Expenses	-47.78	-48.15	-22.66	-33.91	-52.17
Other Operating Expenses	-	-	-	4.56	-
Total Operating Expenses	-84.04	-132.65	-95.76	-90.81	-110.71
Operating Income	101	121.9	95.76	90.81	110.71
Interest Income	-174.16	-241.54	-239.56	-175.3	-102.29
Interest Expense	-43.02	-49.14	-31.5	-38.08	-29.24
Other Non-Operating Income (Expense)	186.07	130.11	182.98	22.18	96.93
Total Non-Operating Income (Expense)	-31.11	-160.56	-88.08	-191.2	-34.6
Pretax Income	69.89	-38.65	7.68	-100.4	76.12
Provision for Income Taxes	-	-	-	-113.37	-74.93
Net Income	261.56	228.14	318.93	410.86	55.24
Minority Interest in Earnings	-33.57	-34.84	-15.98	23.24	-9.93
Net Income to Common	261.56	228.14	318.93	410.86	55.24
Net Income Growth	14.65%	-28.47%	-22.38%	643.75%	-
Shares Outstanding (Basic)	1,371	1,313	1,221	1,208	1,105
Shares Outstanding (Diluted)	1,380	1,324	1,221	1,245	1,105
Shares Change (YoY)	4.18%	8.50%	-1.95%	12.69%	11.17%
EPS (Basic)	0.19	0.17	0.26	0.34	0.05
EPS (Diluted)	0.19	0.17	0.26	0.33	0.05
EPS Growth	11.77%	-34.62%	-21.21%	560.00%	-
Free Cash Flow	-469.26	-644.14	-509.47	18.32	-59.69
Free Cash Flow Per Share	-0.34	-0.49	-0.42	-	-
Gross Margin	3.84%	-26.32%	-	-	-
Operating Margin	22.87%	298.65%	-	-	-
Profit Margin	15.83%	-94.70%	-	-	-
FCF Margin	-106.26%	-1578.09%	-	-	-
EBITDA	176.72	141.57	98.05	96.68	120.3
EBITDA Margin	40.02%	346.83%	-	-	-
EBIT	101	121.9	95.76	90.81	110.71
EBIT Margin	22.87%	298.65%	-	-	-
Effective Tax Rate	0.00%	0.00%	0.00%	112.92%	-98.45%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.