Ivanhoe Mines Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	16,802	22,232	23,062	16,290	13,027	12,491
Market Cap Growth	12.19%	-3.60%	41.57%	25.05%	4.29%	50.97%
Enterprise Value	17,218	22,509	23,203	16,637	13,092	12,500
Last Close Price	12.41	15.61	17.06	12.84	10.71	10.33
PE Ratio	93.66	59.84	69.94	37.27	23.91	163.40
Forward PE	24.96	39.78	18.45	29.49	31.62	29.23
PS Ratio	22.71	36.68	393.70	-	-	-
PB Ratio	2.11	2.74	3.22	3.32	3.27	3.96
P/FCF Ratio	-	-	-	-	524.14	-
P/OCF Ratio	-	-	-	-	54.25	-
EV/Sales Ratio	23.27	37.14	396.10	-	-	-
EV/EBITDA Ratio	260.85	86.66	96.14	69.23	57.70	2110.52
EV/EBIT Ratio	-	144.47	108.87	70.12	59.80	-
EV/FCF Ratio	-	-	-	-	526.75	-
Debt / Equity Ratio	0.17	0.16	0.06	0.10	0.26	0.31
Debt / EBITDA Ratio	23.18	6.69	2.19	5.26	4.42	156.19
Debt / FCF Ratio	-	-	-	-	40.33	-
Net Debt / Equity Ratio	0.08	0.07	0.05	0.10	0.05	0.05
Net Debt / EBITDA Ratio	9.05	2.02	1.50	2.09	0.85	26.41
Net Debt / FCF Ratio	-1.01	-0.81	-0.39	-0.74	7.72	-2.09
Asset Turnover	0.07	0.07	0.01	0	0	0
Inventory Turnover	6.77	5.58	1.18	0	0	0
Quick Ratio	2.11	2.07	0.81	0.63	9.81	22.14
Current Ratio	2.33	2.23	1.25	0.65	9.86	21.49
Return on Equity (ROE)	-0.04%	4.32%	4.59%	9.43%	16.64%	1.92%
Return on Assets (ROA)	-0.17%	1.55%	2.99%	4.10%	6.08%	0.27%
Return on Invested Capital (ROIC)	-0.19%	1.67%	2.97%	4.30%	7.41%	0.32%
Return on Capital Employed (ROCE)	-0.21%	1.80%	3.13%	4.53%	4.55%	-0.18%
Earnings Yield	1.10%	1.67%	1.43%	2.68%	4.18%	0.61%
FCF Yield	-	-	-	-	0.19%	-
Buyback Yield / Dilution	-3.62%	-4.18%	-8.50%	1.95%	-12.69%	-11.17%
Total Shareholder Return	-3.62%	-4.18%	-8.50%	1.95%	-12.69%	-11.17%