Ivanhoe Mines Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	16,059	22,232	23,062	16,290	13,027	12,491
Market Cap Growth	10.04%	-3.60%	41.57%	25.05%	4.29%	50.97%
Enterprise Value	16,336	22,468	23,202	16,230	12,795	12,194
Last Close Price	11.26	15.61	17.06	12.84	10.71	10.33
PE Ratio	43.22	59.84	69.94	37.27	23.91	163.40
Forward PE	31.20	39.78	18.45	29.49	31.62	29.23
PS Ratio	26.52	36.68	393.70	-	-	-
PB Ratio	2.05	2.74	3.22	3.32	3.27	3.96
P/TBV Ratio	2.63	3.65	4.53	4.24	4.54	4.58
P/FCF Ratio	-	-34.52	-24.95	-24.13	524.14	-165.57
P/OCF Ratio	-	-127.09	-105.42	-389.48	54.25	-1393.93
EV/Sales Ratio	26.98	37.07	396.09	-	-	-
EV/EBITDA Ratio	62.96	103.06	190.23	225.91	97.53	80.20
EV/EBIT Ratio	104.96	196.94	247.50	235.90	103.84	87.14
EV/FCF Ratio	-25.39	-34.88	-25.10	-24.04	514.81	-161.63
Debt / Equity Ratio	0.22	0.22	0.08	0.18	0.18	0.21
Debt / EBITDA Ratio	7.97	7.98	4.34	11.94	5.39	4.08
Debt / FCF Ratio	-2.70	-2.70	-0.57	-1.27	28.42	-8.22
Net Debt / Equity Ratio	0.07	0.07	0.05	0.02	-0.03	-0.05
Net Debt / EBITDA Ratio	2.40	2.40	2.96	1.35	-0.79	-0.98
Net Debt / FCF Ratio	-0.81	-0.81	-0.39	-0.14	-4.20	1.97
Asset Turnover	0.07	0.07	0.01	0	0	0
Inventory Turnover	5.58	5.58	1.18	0	0	0
Quick Ratio	2.07	2.07	0.81	0.60	9.41	21.30
Current Ratio	2.23	2.23	1.25	0.65	9.86	21.49
Return on Equity (ROE)	5.45%	4.32%	4.59%	9.43%	16.64%	1.92%
Return on Assets (ROA)	1.30%	1.35%	1.12%	1.13%	1.63%	13.87%
Return on Invested Capital (ROIC)	1.43%	1.50%	1.23%	1.33%	1.99%	16.58%
Return on Capital Employed (ROCE)	1.32%	1.32%	1.37%	1.31%	2.56%	3.97%
Earnings Yield	2.23%	1.67%	1.43%	2.68%	4.18%	0.61%
FCF Yield	-4.01%	-2.90%	-4.01%	-4.14%	0.19%	-0.60%
Buyback Yield / Dilution	-4.18%	-4.18%	-8.50%	1.95%	-12.69%	-11.17%
Total Shareholder Return	-4.18%	-4.18%	-8.50%	1.95%	-12.69%	-11.17%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.